Crunchfish AB (publ) (STO:CFISH)
2.495
-0.295 (-10.57%)
Jun 12, 2026, 5:24 PM CET
Crunchfish AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8.62 | 8.81 | 15.64 | 17.46 | 19.74 | 18.3 | |
Revenue Growth (YoY) | -28.55% | -43.67% | -10.43% | -11.55% | 7.89% | -12.82% |
Cost of Revenue | 14.76 | 14.3 | 15.72 | 19.69 | 16.17 | 0.21 |
Gross Profit | -6.14 | -5.49 | -0.08 | -2.23 | 3.57 | 18.09 |
Selling, General & Admin | 14.15 | 15.33 | 23.25 | 25.08 | 21.73 | 39.4 |
Other Operating Expenses | -2.55 | -2.52 | -2.39 | -2.09 | -1.91 | -2.01 |
Operating Expenses | 13.33 | 14.6 | 23.99 | 27.59 | 25.96 | 45.05 |
Operating Income | -19.47 | -20.09 | -24.07 | -29.82 | -22.39 | -26.96 |
Interest Expense | -0.23 | -0.05 | -0.13 | -0.14 | -0.02 | -1.67 |
Interest & Investment Income | 0.01 | 0 | 0.02 | 0.06 | 0 | - |
Earnings From Equity Investments | - | - | 0.02 | -0 | -0.08 | -9.19 |
Currency Exchange Gain (Loss) | -0.09 | -0.09 | -0.03 | 0.17 | -0.09 | 0.11 |
Other Non Operating Income (Expenses) | 0 | - | - | - | - | - |
EBT Excluding Unusual Items | -19.79 | -20.23 | -24.19 | -29.74 | -22.58 | -37.71 |
Gain (Loss) on Sale of Assets | - | - | - | -1.33 | -1.45 | -0.25 |
Asset Writedown | - | - | -2.25 | -18.24 | - | -0.51 |
Pretax Income | -19.79 | -20.23 | -26.45 | -49.3 | -24.03 | -38.47 |
Income Tax Expense | - | - | 0.08 | - | - | - |
Net Income | -19.79 | -20.23 | -26.53 | -49.3 | -24.03 | -38.47 |
Net Income to Common | -19.79 | -20.23 | -26.53 | -49.3 | -24.03 | -38.47 |
Shares Outstanding (Basic) | 74 | 70 | 44 | 34 | 31 | 29 |
Shares Outstanding (Diluted) | 74 | 70 | 44 | 34 | 31 | 29 |
Shares Change (YoY) | 51.19% | 58.78% | 30.26% | 8.15% | 8.81% | 3.88% |
EPS (Basic) | -0.27 | -0.29 | -0.60 | -1.46 | -0.77 | -1.34 |
EPS (Diluted) | -0.27 | -0.29 | -0.60 | -1.46 | -0.77 | -1.34 |
Free Cash Flow | -19.81 | -19.91 | -22.04 | -26.14 | -16.91 | -19.39 |
Free Cash Flow Per Share | -0.27 | -0.28 | -0.50 | -0.77 | -0.54 | -0.67 |
Gross Margin | -71.19% | -62.27% | -0.49% | -12.77% | 18.07% | 98.85% |
Operating Margin | -225.81% | -228.01% | -153.86% | -170.78% | -113.42% | -147.35% |
Profit Margin | -229.44% | -229.58% | -169.59% | -282.36% | -121.72% | -210.23% |
Free Cash Flow Margin | -229.73% | -225.95% | -140.93% | -149.73% | -85.67% | -105.94% |
EBITDA | -19.21 | -19.83 | -23.74 | -29.5 | -22.17 | -26.64 |
EBITDA Margin | -222.81% | -225.07% | -151.78% | -168.93% | -112.30% | -145.61% |
D&A For EBITDA | 0.26 | 0.26 | 0.33 | 0.32 | 0.22 | 0.32 |
EBIT | -19.47 | -20.09 | -24.07 | -29.82 | -22.39 | -26.96 |
EBIT Margin | -225.81% | -228.01% | -153.86% | -170.78% | -113.42% | -147.35% |
Revenue as Reported | 11.17 | 11.33 | 18.04 | 19.55 | 21.72 | 20.34 |