Cheffelo AB (publ) (STO:CHEF)
Sweden flag Sweden · Delayed Price · Currency is SEK
123.20
+1.80 (1.48%)
Aug 3, 2026, 5:29 PM CET

Cheffelo AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,2321,1921,0601,0031,0861,396
Revenue Growth
11.19%12.42%5.73%-7.68%-22.17%13.96%
Gross Profit
521505.52459.26436.35425.31540.99
Operating Income
88.5473.3941.6830.74-149.3346.92
Net Income
66.8257.4632.4319.3-154.5617.36
Earnings Per Share
5.134.472.511.52-12.191.60
EPS Growth
128.00%78.09%65.13%---

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Norway
650.51625.67520.71508.65586.48695.57
Sweden
462.38446.63403.54369.97383.56513.99
Denmark
149.49149.57156.31121.1111.4177.77
Eliminations and Differences In Accounting Principles
-52.51-49.83-31.89---
Group-wide
16.4315.929.53---
Total
1,2261,1881,058999.721,0811,387

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
221.01157.07114.2191.9256160.73
Total Debt
85.9682.72110.8132.76152.2117.28
Net Cash (Debt)
135.0574.353.41-40.83-96.243.45
Net Cash Growth
433.65%2079.60%----
Net Cash Per Share
10.465.780.26-3.22-7.594.01

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
160.4126.1885.182.2-40.4878.71
Capital Expenditures
-2.7-2.95-2.07-0.7-13.17-22.37
Free Cash Flow
157.7123.2383.0281.5-53.6556.33
Free Cash Flow Growth
106.59%48.42%1.87%---52.13%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
42.30%42.41%43.31%43.51%39.15%38.76%
Operating Margin
7.19%6.16%3.93%3.06%-13.75%3.36%
Pretax Margin
6.98%6.19%3.80%2.75%-14.24%1.93%
Profit Margin
5.43%4.82%3.06%1.92%-14.23%1.24%
FCF Margin
12.80%10.34%7.83%8.13%-4.94%4.04%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
7.0507.0503.3201.7800.3001.750
Dividend Per Share Growth
112.35%112.35%86.52%493.33%-82.86%-
Dividend Yield
5.81%4.11%7.06%1.84%32.05%0.00%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
23.8217.8310.0410.72-21.88
Forward PE
18.1317.149.9812.472.208.31
P/FCF Ratio
10.178.423.852.54-7.88
PS Ratio
1.300.870.300.210.060.32