Cint Group AB (publ) (STO:CINT)
5.99
0.00 (0.00%)
Jul 24, 2026, 5:29 PM CET
Cint Group AB Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 148.53 | 150.44 | 166.2 | 266.54 | 295.19 | 138.93 | |
Revenue Growth (YoY) | -10.36% | -9.48% | -37.65% | -9.71% | 112.48% | 41.35% |
Cost of Revenue | 18.47 | 18.34 | 21.73 | 100.37 | 111.88 | 67.77 |
Gross Profit | 130.06 | 132.1 | 144.47 | 166.17 | 183.31 | 71.16 |
Selling, General & Admin | 70.14 | 72.14 | 82.45 | 90.97 | 172.22 | 75.75 |
Depreciation & Amortization Expenses | 217.66 | 221.28 | 29.47 | 463.16 | 385.08 | 9.21 |
Research & Development | 29.67 | 29.47 | 29.31 | 45.37 | - | - |
Other Operating Expenses | -1.88 | 0.87 | 12.33 | 15.35 | -16.45 | -10.66 |
Total Operating Expenses | 315.59 | 323.75 | 153.56 | 614.85 | 540.86 | 74.3 |
Operating Income | -187.23 | -191.65 | -9.09 | -448.68 | -357.55 | -3.15 |
Interest Income | - | 7.9 | 0.53 | 0.66 | 0.55 | 2.24 |
Interest Expense | - | -5.82 | -11.31 | -10.09 | -5.54 | -0.15 |
Total Non-Operating Income (Expense) | - | 2.07 | -10.78 | -9.43 | -4.99 | 2.09 |
Pretax Income | -189.99 | -189.58 | -19.87 | -458.11 | -362.53 | -1.06 |
Net Income | -175.61 | -177.24 | -11.86 | -448.21 | -352.91 | -3.22 |
Net Income to Common | -175.61 | -177.24 | -11.86 | -448.21 | -352.91 | -3.22 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 355 | 355 | 213 | 213 | 213 | 134 |
Shares Outstanding (Diluted) | 355 | 355 | 213 | 213 | 213 | 134 |
Shares Change (YoY) | 42.86% | 66.67% | 0.00% | - | 59.49% | 362.94% |
EPS (Basic) | -0.49 | -0.50 | -0.06 | -2.10 | -1.66 | -0.04 |
EPS (Diluted) | -0.49 | -0.50 | -0.06 | -2.10 | -1.66 | -0.04 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | 40.66 | 43.25 | 15.13 | 1.24 | 4.86 | -38.22 |
Free Cash Flow Growth | 52.95% | 185.90% | 1123.87% | -74.59% | - | - |
Free Cash Flow Per Share | 0.11 | 0.12 | 0.07 | 0.01 | 0.02 | -0.29 |
Gross Margin | 87.57% | 87.81% | 86.93% | 62.35% | 62.10% | 51.22% |
Operating Margin | -126.06% | -127.39% | -5.47% | -168.33% | -121.13% | -2.27% |
Profit Margin | -118.23% | -117.81% | -7.14% | -168.16% | -119.55% | -2.32% |
FCF Margin | 27.38% | 28.75% | 9.10% | 0.46% | 1.65% | -27.51% |
EBITDA | -187.23 | -191.65 | -9.09 | -448.68 | -357.55 | -3.15 |
EBIT | -187.23 | -191.65 | -9.09 | -448.68 | -357.55 | -3.15 |
EBIT Margin | -126.06% | -127.39% | -5.47% | -168.33% | -121.13% | -2.27% |