Corem Property Group AB (publ) (STO:CORE.A)
Sweden · Delayed Price · Currency is SEK 3.620
-0.020 (-0.55%)
Nov 6, 2026, 5:29 PM CET
Corem Property Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 3,205 | 3,465 | 3,695 | 4,244 | 4,491 | 2,805 |
Other Revenue | - | - | - | -1,076 | -862 | 110 |
| 3,205 | 3,465 | 3,695 | 3,168 | 3,629 | 2,915 | |
Revenue Growth (YoY | -9.90% | -6.22% | 16.63% | -12.70% | 24.49% | 226.06% |
Property Expenses | 1,172 | 1,240 | 1,333 | 1,362 | 1,558 | 1,054 |
Selling, General & Administrative | 124 | 137 | 160 | 179 | 187 | 116 |
Total Operating Expenses | 1,296 | 1,377 | 1,493 | 1,541 | 1,745 | 1,170 |
Operating Income | 1,909 | 2,088 | 2,202 | 1,627 | 1,884 | 1,745 |
Interest Expense | -1,337 | -1,231 | -1,301 | -1,477 | -1,170 | -698 |
Interest & Investment Income | 315 | 7 | 13 | 24 | 74 | 108 |
Currency Exchange Gain (Loss) | -6 | -1 | - | -11 | 25 | 11 |
Other Non-Operating Income | 247 | -142 | -219 | -1,000 | 1,375 | 256 |
EBT Excluding Unusual Items | 1,128 | 721 | 695 | -837 | 2,188 | 1,422 |
Merger & Restructuring Charges | - | - | - | - | - | -21 |
Impairment of Goodwill | -330 | -394 | -307 | -589 | -635 | -21 |
Gain (Loss) on Sale of Investments | 371 | -289 | 125 | 87 | -1,105 | 870 |
Gain (Loss) on Sale of Assets | - | - | -1 | - | - | - |
Asset Writedown | -3,605 | -3,906 | -1,717 | -8,476 | -2,934 | 3,432 |
Other Unusual Items | -20 | - | - | - | - | - |
Pretax Income | -2,456 | -3,868 | -1,205 | -9,815 | -2,486 | 5,682 |
Income Tax Expense | -193 | -557 | -147 | -1,816 | -548 | 1,187 |
Earnings From Continuing Operations | -2,263 | -3,311 | -1,058 | -7,999 | -1,938 | 4,495 |
Minority Interest in Earnings | - | - | -1 | 29 | -10 | -87 |
Net Income | -2,263 | -3,311 | -1,059 | -7,970 | -1,948 | 4,408 |
Net Income to Common | -2,263 | -3,311 | -1,059 | -7,970 | -1,948 | 4,408 |
Net Income Growth | - | - | - | - | - | - |
Basic Shares Outstanding | 1,335 | 1,303 | 1,145 | 1,099 | 1,101 | 753 |
Diluted Shares Outstanding | 1,335 | 1,303 | 1,145 | 1,099 | 1,101 | 753 |
Shares Change | 6.42% | 13.80% | 4.19% | -0.23% | 46.21% | 117.03% |
EPS (Basic) | -1.70 | -2.54 | -0.93 | -7.25 | -1.77 | 5.85 |
EPS (Diluted) | -1.70 | -2.54 | -0.93 | -7.25 | -1.77 | 5.85 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | 0.100 | 0.100 | 0.100 | 0.100 | 0.400 | 0.400 |
Dividend Growth | 0% | 0% | 0% | -75.00% | 0% | -38.46% |
Operating Margin | 59.56% | 60.26% | 59.59% | 51.36% | 51.91% | 59.86% |
Profit Margin | -70.61% | -95.56% | -28.66% | -251.58% | -53.68% | 151.22% |
EBITDA | 1,924 | 2,106 | 2,224 | 1,650 | 1,910 | 1,755 |
EBITDA Margin | 60.03% | 60.78% | 60.19% | 52.08% | 52.63% | 60.21% |
D&A For Ebitda | 15 | 18 | 22 | 23 | 26 | 10 |
EBIT | 1,909 | 2,088 | 2,202 | 1,627 | 1,884 | 1,745 |
EBIT Margin | 59.56% | 60.26% | 59.59% | 51.36% | 51.91% | 59.86% |
Effective Tax Rate | - | - | - | - | - | 20.89% |