Corem Property Group AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	7,424	10,837	12,955	15,314	13,144	41,820
Market Cap Growth	-31.36%	-16.35%	-15.40%	16.51%	-68.57%	449.98%
Enterprise Value	37,539	41,321	45,236	55,044	61,314	89,361
Last Close Price	2.98	4.43	6.36	10.10	9.37	28.42
PE Ratio	-	-	-	-	-	9.49
PS Ratio	2.28	3.13	3.51	4.83	3.62	14.35
PB Ratio	0.48	0.66	0.60	0.70	0.42	1.23
P/OCF Ratio	9.22	13.35	14.08	21.33	5.89	35.14
EV/Sales Ratio	11.52	11.93	12.24	17.38	16.90	30.66
EV/EBITDA Ratio	19.35	19.62	20.34	33.36	32.10	50.92
EV/EBIT Ratio	19.51	19.79	20.54	33.83	32.54	51.21
Debt / Equity Ratio	1.97	1.83	1.54	1.59	1.57	1.41
Debt / EBITDA Ratio	15.56	14.35	14.89	21.19	25.72	27.29
Net Debt / Equity Ratio	1.97	1.72	1.51	1.57	1.54	1.40
Net Debt / EBITDA Ratio	15.52	13.50	14.63	20.93	25.20	26.97
Asset Turnover	0.06	0.06	0.06	0.04	0.04	0.05
Quick Ratio	0.01	0.17	0.06	0.06	0.10	0.10
Current Ratio	0.07	0.20	0.08	0.10	0.14	0.12
Return on Equity (ROE)	-15.75%	-17.43%	-4.86%	-30.00%	-5.94%	21.81%
Return on Assets (ROA)	2.20%	2.27%	2.17%	1.31%	1.29%	1.97%
Return on Invested Capital (ROIC)	4.09%	4.12%	3.95%	2.37%	2.32%	2.78%
Earnings Yield	-37.58%	-30.55%	-8.17%	-52.04%	-14.82%	10.54%
Dividend Yield	3.36%	2.26%	1.57%	0.99%	4.27%	1.41%
Payout Ratio	-	-	-	-	-	11.50%
Buyback Yield / Dilution	-13.67%	-13.80%	-4.19%	0.23%	-46.21%	-117.03%
Total Shareholder Return	-10.06%	-11.54%	-2.62%	1.22%	-41.94%	-115.63%