DistIT AB (publ) (STO:DIST)
Sweden · Delayed Price · Currency is SEK 0.1605
+0.0025 (1.58%)
Jul 24, 2026, 5:12 PM CET
DistIT AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 723.8 | 927.2 | 1,168 | 2,155 | 2,565 | 2,524 | |
Revenue Growth (YoY) | -21.11% | -20.58% | -45.82% | -16.00% | 1.63% | 7.04% |
Cost of Revenue | 591.9 | 751.1 | 929.6 | 1,722 | 2,024 | 1,962 |
Gross Profit | 54.3 | 176.1 | 237.9 | 432.66 | 541.57 | 561.96 |
Selling, General & Admin | 52.5 | 228.1 | 288 | 456.61 | 490.42 | 448.42 |
Depreciation & Amortization Expenses | 63.6 | 65.4 | 32.7 | 316.6 | 29.3 | 22.23 |
Other Operating Expenses | - | 17.5 | 13.8 | 14.64 | 14.97 | 14.86 |
Total Operating Expenses | 116.1 | 311 | 334.5 | 787.85 | 534.69 | 485.51 |
Operating Income | -3.4 | -134.9 | -96.6 | -355.18 | 6.88 | 76.45 |
Interest Income | - | 75.2 | 137.9 | 5.7 | 24.51 | 14.37 |
Interest Expense | - | -36.9 | -69.2 | -65.89 | -47.39 | -31.92 |
Other Non-Operating Income (Expense) | 13.9 | - | - | - | - | - |
Total Non-Operating Income (Expense) | 13.9 | 38.3 | 68.7 | -60.19 | -22.87 | -17.55 |
Pretax Income | -6.3 | -96.6 | -27.9 | -415.37 | -15.99 | 58.91 |
Provision for Income Taxes | 0.6 | 0.4 | 1 | -3.02 | -0.51 | -14.69 |
Net Income | -6.1 | -97 | -28.9 | -418.39 | -16.51 | 44.22 |
Minority Interest in Earnings | - | - | - | 0.17 | 0.4 | 0.76 |
Earnings From Discontinued Operations | -2.7 | -91.7 | -10.5 | - | - | - |
Net Income to Common | -8.8 | -188.7 | -39.4 | -418.55 | -16.91 | 43.46 |
Net Income Growth | - | - | - | - | - | -22.55% |
Shares Outstanding (Basic) | 439 | 326 | 28 | 24 | 14 | 13 |
Shares Outstanding (Diluted) | 439 | 326 | 28 | 24 | 14 | 13 |
Shares Change (YoY) | 1464.71% | 1060.69% | 18.31% | 69.36% | 7.41% | 6.23% |
EPS (Basic) | -3.45 | -0.60 | -1.40 | -17.63 | -1.21 | 3.39 |
EPS (Diluted) | -3.45 | -0.60 | -1.40 | -17.63 | -1.21 | 3.33 |
EPS Growth | - | - | - | - | - | -27.13% |
Free Cash Flow | -17.7 | -84.8 | 34.7 | 55.01 | 57.76 | -98.07 |
Free Cash Flow Growth | - | - | -36.91% | -4.77% | - | - |
Free Cash Flow Per Share | -0.04 | -0.26 | 1.24 | 2.32 | 4.12 | -7.52 |
Dividends Per Share | - | - | - | - | 2.000 | 2.000 |
Dividend Growth | - | - | - | - | 0% | 0% |
Gross Margin | 7.50% | 18.99% | 20.38% | 20.08% | 21.11% | 22.26% |
Operating Margin | -0.47% | -14.55% | -8.27% | -16.48% | 0.27% | 3.03% |
Profit Margin | -0.84% | -10.46% | -2.48% | -19.41% | -0.64% | 1.75% |
FCF Margin | -2.45% | -9.15% | 2.97% | 2.55% | 2.25% | -3.89% |
EBITDA | -3.4 | -134.9 | -96.6 | -38.58 | 6.88 | 76.45 |
EBITDA Margin | -0.47% | -14.55% | -8.27% | -1.79% | 0.27% | 3.03% |
EBIT | -3.4 | -134.9 | -96.6 | -355.18 | 6.88 | 76.45 |
EBIT Margin | -0.47% | -14.55% | -8.27% | -16.48% | 0.27% | 3.03% |
Effective Tax Rate | -9.52% | -0.41% | -3.58% | 0.73% | 3.21% | -24.93% |