DistIT AB (publ) (STO:DIST)
Sweden · Delayed Price · Currency is SEK 0.1435
-0.0090 (-5.90%)
Sep 4, 2026, 4:36 PM CET
DistIT AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 910.9 | 895.8 | 1,160 | 2,113 | 2,559 | 2,520 | |
Revenue Growth | -5.17% | -22.74% | -45.12% | -17.43% | 1.52% | 7.07% |
Cost of Revenue | 692 | 712.3 | 929.6 | 1,722 | 2,024 | 1,962 |
Gross Profit | 218.9 | 183.5 | 229.9 | 390.31 | 534.6 | 557.94 |
Selling, General & Admin | 213.4 | 225.8 | 288 | 456.61 | 490.42 | 448.42 |
Other Operating Expenses | -5.9 | -9.6 | -2 | -17.44 | -2.68 | -2.49 |
Operating Expenses | 188.4 | 200.8 | 312 | 470.57 | 517.04 | 468.16 |
Operating Income | 30.5 | -17.3 | -82.1 | -80.26 | 17.56 | 89.77 |
Interest Expense | -13.2 | -19.3 | -32.4 | -35.76 | -32.75 | -19.92 |
Interest & Investment Income | 0.7 | 0.7 | 2.3 | 5.7 | 6.15 | 3.12 |
Currency Exchange Gain (Loss) | -6.3 | 2 | 0.3 | -13.11 | -5.04 | -10.59 |
Other Non Operating Income (Expenses) | 59.1 | 59.2 | 90.7 | -6.75 | -1.92 | -3.49 |
EBT Excluding Unusual Items | 70.8 | 25.3 | -21.2 | -130.18 | -15.99 | 58.91 |
Merger & Restructuring Charges | -2.3 | -2.3 | - | - | - | - |
Impairment of Goodwill | -76.3 | -76.3 | -6.7 | -285.19 | - | - |
Asset Writedown | -43.3 | -43.3 | - | - | - | - |
Pretax Income | -51.1 | -96.6 | -27.9 | -415.37 | -15.99 | 58.91 |
Income Tax Expense | 0.7 | 0.4 | 1 | 3.02 | 0.51 | 14.69 |
Earnings From Continuing Operations | -51.8 | -97 | -28.9 | -418.39 | -16.51 | 44.22 |
Earnings From Discontinued Operations | -55 | -91.7 | -10.5 | - | - | - |
Net Income to Company | -106.8 | -188.7 | -39.4 | -418.39 | -16.51 | 44.22 |
Minority Interest in Earnings | - | - | - | -0.17 | -0.4 | -0.76 |
Net Income | -106.8 | -188.7 | -39.4 | -418.55 | -16.91 | 43.46 |
Net Income to Common | -106.8 | -188.7 | -39.4 | -418.55 | -16.91 | 43.46 |
Net Income Growth | - | - | - | - | - | -22.55% |
Shares Outstanding (Basic) | 780 | 326 | 28 | 24 | 14 | 13 |
Shares Outstanding (Diluted) | 780 | 326 | 28 | 24 | 14 | 13 |
Shares Change | 2676.74% | 1060.69% | 18.31% | 69.36% | 7.41% | 6.23% |
EPS (Basic) | -0.14 | -0.58 | -1.40 | -17.64 | -1.21 | 3.39 |
EPS (Diluted) | -0.15 | -0.60 | -1.40 | -17.64 | -1.21 | 3.33 |
EPS Growth | - | - | - | - | - | -27.13% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -54.9 | -84.8 | 34.7 | 55.01 | 57.76 | -98.07 |
Free Cash Flow Per Share | -0.07 | -0.26 | 1.24 | 2.32 | 4.12 | -7.52 |
Dividend Per Share | - | - | - | - | 2.000 | 2.000 |
Dividend Growth | - | - | - | - | 0% | 0% |
Gross Margin | 24.03% | 20.48% | 19.83% | 18.48% | 20.89% | 22.14% |
Operating Margin | 3.35% | -1.93% | -7.08% | -3.80% | 0.69% | 3.56% |
Profit Margin | -11.72% | -21.07% | -3.40% | -19.81% | -0.66% | 1.73% |
Free Cash Flow Margin | -6.03% | -9.47% | 2.99% | 2.60% | 2.26% | -3.89% |
EBITDA | 37.8 | -6.3 | -73.8 | -69.57 | 28.41 | 93.13 |
EBITDA Margin | 4.15% | -0.70% | -6.37% | -3.29% | 1.11% | 3.69% |
D&A For EBITDA | 7.3 | 11 | 8.3 | 10.69 | 10.85 | 3.36 |
EBIT | 30.5 | -17.3 | -82.1 | -80.26 | 17.56 | 89.77 |
EBIT Margin | 3.35% | -1.93% | -7.08% | -3.80% | 0.69% | 3.56% |
Effective Tax Rate | - | - | - | - | - | 24.93% |
Revenue as Reported | 930.3 | 927.2 | 1,168 | 2,155 | 2,565 | 2,524 |