Divio Technologies AB (publ) (STO:DIVIO.B)
Sweden · Delayed Price · Currency is SEK 0.0600
+0.0090 (17.65%)
Jul 21, 2026, 11:50 AM CET
Divio Technologies AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 37.6 | 37.66 | 31.72 | 27.08 | 23.42 | 20.15 | |
Revenue Growth (YoY) | 9.63% | 18.73% | 17.16% | 15.63% | 16.20% | 12.60% |
Cost of Revenue | 13.91 | - | - | - | - | - |
Gross Profit | 23.69 | 37.66 | 31.72 | 27.08 | 23.42 | 20.15 |
Selling, General & Admin | 23.72 | 37.31 | 40.53 | 35.38 | 28.33 | 26.69 |
Depreciation & Amortization Expenses | 5.84 | 6.04 | 6.37 | 5.98 | 5.49 | 4.94 |
Other Operating Expenses | - | 0 | 0 | 0 | 0 | 0.05 |
Total Operating Expenses | 29.55 | 43.35 | 46.91 | 41.37 | 33.81 | 31.68 |
Operating Income | -5.86 | -5.69 | -15.19 | -14.29 | -10.4 | -11.53 |
Interest Income | - | 10.3 | 6.22 | 6.87 | 1.95 | 0.96 |
Interest Expense | - | -12.29 | -6.81 | -5.72 | -0.6 | -0.25 |
Other Non-Operating Income (Expense) | 0.12 | -2 | -0.6 | 1.15 | 1.35 | 0.71 |
Total Non-Operating Income (Expense) | 0.12 | -3.99 | -1.19 | 2.3 | 2.7 | 1.41 |
Pretax Income | -5.74 | -7.69 | -15.78 | -13.14 | -9.05 | -10.83 |
Provision for Income Taxes | 0.08 | 0.08 | 0.11 | 0.06 | 0.02 | 0.05 |
Net Income | -5.82 | -7.77 | -15.89 | -13.2 | -9.07 | -10.88 |
Net Income to Common | -5.82 | -7.77 | -15.89 | -13.2 | -9.07 | -10.88 |
Shares Outstanding (Basic) | 364 | 354 | 205 | 170 | 86 | 83 |
Shares Outstanding (Diluted) | 364 | 396 | 208 | 184 | 90 | 97 |
Shares Change (YoY) | 48.56% | 90.27% | 13.21% | 103.66% | -6.49% | 25.23% |
EPS (Basic) | -0.03 | -0.02 | -0.08 | -0.08 | -0.11 | -0.13 |
EPS (Diluted) | -0.03 | -0.02 | -0.08 | -0.08 | -0.11 | -0.13 |
Free Cash Flow | -2.61 | -7.49 | -11.28 | 12.75 | -4.8 | -7,226 |
Free Cash Flow Per Share | -0.01 | -0.02 | -0.05 | 0.07 | -0.05 | -74.84 |
Gross Margin | 63.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | -15.58% | -15.11% | -47.87% | -52.79% | -44.41% | -57.23% |
Profit Margin | -15.48% | -20.62% | -50.10% | -48.76% | -38.74% | -53.98% |
FCF Margin | -6.93% | -19.88% | -35.55% | 47.08% | -20.49% | -35857.40% |
EBITDA | -5.86 | -5.69 | -15.19 | -14.29 | -10.4 | -11.53 |
EBIT | -5.86 | -5.69 | -15.19 | -14.29 | -10.4 | -11.53 |
EBIT Margin | -15.58% | -15.11% | -47.87% | -52.79% | -44.41% | -57.23% |
Effective Tax Rate | -1.38% | -1.04% | -0.71% | -0.48% | -0.25% | -0.48% |