Divio Technologies AB (publ) (STO:DIVIO.B)
Sweden · Delayed Price · Currency is SEK 0.0600
0.00 (0.00%)
Jun 9, 2026, 1:50 PM CET
Divio Technologies AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 37.6 | 37.65 | 31.72 | 27.09 | 23.4 | 20.13 |
Other Revenue | - | 0.01 | 0 | -0.01 | 0.01 | 0.02 |
| 37.6 | 37.66 | 31.72 | 27.08 | 23.41 | 20.15 | |
Revenue Growth (YoY) | 9.63% | 18.73% | 17.16% | 15.64% | 16.19% | 12.60% |
Cost of Revenue | 32.51 | 32.48 | 24.3 | 21.4 | 14.92 | 12.99 |
Gross Profit | 5.1 | 5.18 | 7.42 | 5.67 | 8.49 | 7.16 |
Selling, General & Admin | 5.12 | 4.83 | 16.23 | 13.98 | 13.4 | 13.7 |
Other Operating Expenses | - | - | - | - | - | 0.05 |
Operating Expenses | 10.96 | 10.87 | 22.61 | 19.97 | 18.89 | 18.69 |
Operating Income | -5.86 | -5.69 | -15.19 | -14.29 | -10.4 | -11.53 |
Interest Expense | - | -2 | -0.24 | -0.12 | -0.34 | -0.13 |
Interest & Investment Income | 0.12 | - | 0.1 | - | - | - |
Currency Exchange Gain (Loss) | - | - | -0.45 | 1.27 | 1.69 | 0.83 |
Other Non Operating Income (Expenses) | 0 | 0 | -0 | 0 | 0 | 0 |
Pretax Income | -5.74 | -7.69 | -15.78 | -13.14 | -9.05 | -10.83 |
Income Tax Expense | 0.08 | 0.08 | 0.11 | 0.06 | 0.02 | 0.05 |
Net Income | -5.82 | -7.77 | -15.89 | -13.2 | -9.07 | -10.88 |
Net Income to Common | -5.82 | -7.77 | -15.89 | -13.2 | -9.07 | -10.88 |
Shares Outstanding (Basic) | 364 | 354 | 205 | 170 | 86 | 83 |
Shares Outstanding (Diluted) | 364 | 396 | 205 | 170 | 86 | 83 |
Shares Change (YoY) | 50.62% | 93.55% | 20.30% | 98.68% | 2.63% | 31.83% |
EPS (Basic) | -0.02 | -0.02 | -0.08 | -0.08 | -0.11 | -0.13 |
EPS (Diluted) | -0.02 | -0.02 | -0.08 | -0.08 | -0.11 | -0.13 |
Free Cash Flow | -3.19 | -7.49 | -11.28 | 7.56 | -4.8 | -7.23 |
Free Cash Flow Per Share | -0.01 | -0.02 | -0.06 | 0.04 | -0.06 | -0.09 |
Gross Margin | 13.56% | 13.75% | 23.39% | 20.96% | 36.27% | 35.54% |
Operating Margin | -15.58% | -15.11% | -47.87% | -52.79% | -44.42% | -57.23% |
Profit Margin | -15.48% | -20.62% | -50.10% | -48.77% | -38.74% | -53.98% |
Free Cash Flow Margin | -8.49% | -19.89% | -35.55% | 27.94% | -20.49% | -35.86% |
EBITDA | -0.02 | 0.35 | -8.81 | -8.31 | -4.91 | -11.47 |
EBITDA Margin | -0.06% | 0.94% | -27.78% | -30.69% | -20.97% | -56.93% |
D&A For EBITDA | 5.84 | 6.04 | 6.37 | 5.98 | 5.49 | 0.06 |
EBIT | -5.86 | -5.69 | -15.19 | -14.29 | -10.4 | -11.53 |
EBIT Margin | -15.58% | -15.11% | -47.87% | -52.79% | -44.42% | -57.23% |
Revenue as Reported | 37.6 | 37.66 | 31.72 | 27.08 | 23.42 | 20.15 |