Divio Technologies AB (publ) (STO:DIVIO.B)
Sweden · Delayed Price · Currency is SEK 0.0532
+0.0026 (5.14%)
Sep 2, 2026, 5:29 PM CET
Divio Technologies AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 33.62 | 34.08 | 25.2 | 19.86 | 18.84 | 15.7 |
Other Revenue | 0 | 0.01 | 0 | -0.01 | 0.01 | 0.02 |
| 33.62 | 34.09 | 25.2 | 19.85 | 18.85 | 15.72 | |
Revenue Growth | 5.99% | 35.28% | 26.96% | 5.30% | 19.90% | 23.15% |
Cost of Revenue | 18.84 | 18.79 | 24.3 | 21.4 | 14.92 | 12.99 |
Gross Profit | 14.78 | 15.31 | 0.9 | -1.55 | 3.93 | 2.73 |
Selling, General & Admin | 19.53 | 18.52 | 16.23 | 13.98 | 13.4 | 13.7 |
Other Operating Expenses | -4.04 | -3.57 | -6.52 | -7.23 | -4.56 | -4.37 |
Operating Expenses | 21.22 | 21 | 16.09 | 12.74 | 14.33 | 14.27 |
Operating Income | -6.44 | -5.69 | -15.19 | -14.29 | -10.4 | -11.53 |
Interest Expense | -2.06 | -0.86 | -0.24 | -0.12 | -0.34 | -0.13 |
Interest & Investment Income | - | - | 0.1 | - | - | - |
Currency Exchange Gain (Loss) | -1.13 | -1.13 | -0.45 | 1.27 | 1.69 | 0.83 |
Other Non Operating Income (Expenses) | 0 | 0 | -0 | 0 | 0 | 0 |
Pretax Income | -9.62 | -7.69 | -15.78 | -13.14 | -9.05 | -10.83 |
Income Tax Expense | 0.07 | 0.08 | 0.11 | 0.06 | 0.02 | 0.05 |
Net Income | -9.69 | -7.77 | -15.89 | -13.2 | -9.07 | -10.88 |
Net Income to Common | -9.69 | -7.77 | -15.89 | -13.2 | -9.07 | -10.88 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 402 | 354 | 205 | 170 | 86 | 83 |
Shares Outstanding (Diluted) | 402 | 354 | 205 | 170 | 86 | 83 |
Shares Change | 44.32% | 72.90% | 20.30% | 98.68% | 2.63% | 31.83% |
EPS (Basic) | -0.02 | -0.02 | -0.08 | -0.08 | -0.11 | -0.13 |
EPS (Diluted) | -0.02 | -0.02 | -0.08 | -0.08 | -0.11 | -0.13 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -5.32 | -7.49 | -11.28 | 7.56 | -4.8 | -7.23 |
Free Cash Flow Per Share | -0.01 | -0.02 | -0.06 | 0.04 | -0.06 | -0.09 |
Gross Margin | 43.97% | 44.89% | 3.57% | -7.81% | 20.85% | 17.38% |
Operating Margin | -19.14% | -16.69% | -60.26% | -72.00% | -55.17% | -73.35% |
Profit Margin | -28.82% | -22.78% | -63.06% | -66.51% | -48.11% | -69.19% |
Free Cash Flow Margin | -15.83% | -21.97% | -44.75% | 38.11% | -25.45% | -45.96% |
EBITDA | -0.71 | 0.35 | -8.81 | -8.31 | -4.91 | -11.47 |
EBITDA Margin | -2.12% | 1.03% | -34.97% | -41.86% | -26.05% | -72.96% |
D&A For EBITDA | 5.72 | 6.04 | 6.37 | 5.98 | 5.49 | 0.06 |
EBIT | -6.44 | -5.69 | -15.19 | -14.29 | -10.4 | -11.53 |
EBIT Margin | -19.14% | -16.69% | -60.26% | -72.00% | -55.17% | -73.35% |
Revenue as Reported | 37.66 | 37.66 | 31.72 | 27.08 | 23.42 | 20.15 |