Dlaboratory Sweden AB (publ) (STO: DLAB)
Sweden flag Sweden · Delayed Price · Currency is SEK
2.190
0.00 (0.00%)
Oct 2, 2024, 12:45 PM CET

Dlaboratory Sweden AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2016
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2016
Operating Revenue
45.5144.8745.7618.054.757.35
Upgrade
Other Revenue
0.030.03----
Upgrade
Revenue
45.5444.945.7618.054.757.35
Upgrade
Revenue Growth (YoY)
-1.17%-1.89%153.51%279.72%-35.33%69.74%
Upgrade
Cost of Revenue
36.9439.6438.4119.191010.68
Upgrade
Gross Profit
8.65.267.35-1.14-5.25-3.33
Upgrade
Selling, General & Admin
13.7913.8715.1512.47.964.64
Upgrade
Other Operating Expenses
-0.35-0.47-0.12-0.02-0.47-0.43
Upgrade
Operating Expenses
16.3416.317.9914.198.224.74
Upgrade
Operating Income
-7.73-11.05-10.64-15.33-13.47-8.06
Upgrade
Interest Expense
-0.15-0.1-0.1-0.11-0.15-0.09
Upgrade
Interest & Investment Income
0.160.09----
Upgrade
Other Non Operating Income (Expenses)
--1.62---
Upgrade
Pretax Income
-7.72-11.05-9.12-15.44-13.62-8.16
Upgrade
Income Tax Expense
---0.130.69--
Upgrade
Net Income
-7.72-11.05-8.99-16.13-13.62-8.16
Upgrade
Net Income to Common
-7.72-11.05-8.99-16.13-13.62-8.16
Upgrade
Shares Outstanding (Basic)
17171717100
Upgrade
Shares Outstanding (Diluted)
17171717100
Upgrade
Shares Change (YoY)
---63.11%2800.02%-
Upgrade
EPS (Basic)
-0.46-0.65-0.53-0.95-1.31-22.78
Upgrade
EPS (Diluted)
-0.46-0.65-0.53-0.95-1.31-22.78
Upgrade
Free Cash Flow
-1.33-3.93-13.15-12.99-9.45-9.92
Upgrade
Free Cash Flow Per Share
-0.08-0.23-0.78-0.77-0.91-27.68
Upgrade
Gross Margin
18.89%11.70%16.07%-6.29%-110.33%-45.28%
Upgrade
Operating Margin
-16.98%-24.60%-23.24%-84.91%-283.26%-109.71%
Upgrade
Profit Margin
-16.96%-24.61%-19.64%-89.35%-286.43%-110.99%
Upgrade
Free Cash Flow Margin
-2.91%-8.76%-28.74%-71.94%-198.80%-134.90%
Upgrade
EBITDA
-5.16-8.47-8.06-14.23-13.45-8.05
Upgrade
EBITDA Margin
-11.32%-18.86%-17.61%-78.85%-282.94%-109.52%
Upgrade
D&A For EBITDA
2.582.582.581.090.020.01
Upgrade
EBIT
-7.73-11.05-10.64-15.33-13.47-8.06
Upgrade
EBIT Margin
-16.98%-24.60%-23.24%-84.91%-283.26%-109.71%
Upgrade
Revenue as Reported
45.8945.3647.5118.585.17.67
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.