Dlaboratory Sweden AB (publ) (STO:DLAB)
Sweden
· Delayed Price · Currency is SEK 2.340
-0.040 (-1.68%)
May 23, 2025, 4:29 PM CET
Dlaboratory Sweden AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Revenue | 47.73 | 48.05 | 44.87 | 45.76 | 18.05 | 4.75 | Upgrade
|
| Revenue Growth (YoY) | 2.60% | 7.10% | -1.96% | 153.51% | 279.72% | -35.33% | Upgrade
|
| Cost of Revenue | 38.37 | 38.09 | 39.64 | 38.41 | 19.19 | 10 | Upgrade
|
| Gross Profit | 9.36 | 9.96 | 5.22 | 7.35 | -1.14 | -5.25 | Upgrade
|
| Selling, General & Admin | 14.7 | 13.95 | 13.87 | 15.15 | 12.4 | 7.96 | Upgrade
|
| Other Operating Expenses | -0.77 | -0.58 | -0.5 | -0.12 | -0.02 | -0.47 | Upgrade
|
| Operating Expenses | 16.59 | 16.16 | 16.27 | 17.99 | 14.19 | 8.22 | Upgrade
|
| Operating Income | -7.23 | -6.2 | -11.05 | -10.64 | -15.33 | -13.47 | Upgrade
|
| Interest Expense | -0.21 | -0.18 | -0.1 | -0.1 | -0.11 | -0.15 | Upgrade
|
| Interest & Investment Income | 0.08 | 0.08 | 0.09 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | 1.62 | - | - | Upgrade
|
| Pretax Income | -7.36 | -6.3 | -11.05 | -9.12 | -15.44 | -13.62 | Upgrade
|
| Income Tax Expense | -0.11 | -0.11 | - | -0.13 | 0.69 | - | Upgrade
|
| Net Income | -7.26 | -6.19 | -11.05 | -8.99 | -16.13 | -13.62 | Upgrade
|
| Net Income to Common | -7.26 | -6.19 | -11.05 | -8.99 | -16.13 | -13.62 | Upgrade
|
| Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 17 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 | 10 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 63.11% | 2800.02% | Upgrade
|
| EPS (Basic) | -0.43 | -0.37 | -0.65 | -0.53 | -0.95 | -1.31 | Upgrade
|
| EPS (Diluted) | -0.44 | -0.37 | -0.65 | -0.53 | -0.95 | -1.31 | Upgrade
|
| Free Cash Flow | -5.89 | -3.08 | -3.93 | -13.15 | -12.99 | -9.45 | Upgrade
|
| Free Cash Flow Per Share | -0.35 | -0.18 | -0.23 | -0.78 | -0.77 | -0.91 | Upgrade
|
| Gross Margin | 19.61% | 20.74% | 11.64% | 16.07% | -6.29% | -110.33% | Upgrade
|
| Operating Margin | -15.14% | -12.90% | -24.62% | -23.24% | -84.91% | -283.26% | Upgrade
|
| Profit Margin | -15.20% | -12.89% | -24.63% | -19.64% | -89.35% | -286.43% | Upgrade
|
| Free Cash Flow Margin | -12.34% | -6.42% | -8.76% | -28.73% | -71.94% | -198.80% | Upgrade
|
| EBITDA | -4.79 | -3.63 | -8.47 | -8.06 | -14.23 | -13.45 | Upgrade
|
| EBITDA Margin | -10.04% | -7.56% | -18.88% | -17.61% | -78.85% | -282.94% | Upgrade
|
| D&A For EBITDA | 2.44 | 2.57 | 2.58 | 2.58 | 1.09 | 0.02 | Upgrade
|
| EBIT | -7.23 | -6.2 | -11.05 | -10.64 | -15.33 | -13.47 | Upgrade
|
| EBIT Margin | -15.14% | -12.90% | -24.62% | -23.24% | -84.91% | -283.26% | Upgrade
|
| Revenue as Reported | 48.5 | 48.63 | 45.36 | 47.51 | 18.58 | 5.1 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.