Dlaboratory Sweden AB (publ) (STO:DLAB)
Sweden · Delayed Price · Currency is SEK 2.300
0.00 (0.00%)
Jul 20, 2026, 5:24 PM CET
Dlaboratory Sweden AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 42.81 | 46.4 | 48.63 | 45.36 | 47.51 | 18.58 | |
Revenue Growth (YoY) | -1.69% | -4.58% | 7.19% | -4.51% | 155.73% | 264.11% |
Cost of Revenue | 4.59 | 4.92 | 6.89 | 8.46 | 5.56 | 0.72 |
Gross Profit | 38.23 | 41.48 | 41.74 | 36.9 | 41.94 | 17.86 |
Selling, General & Admin | 41.49 | 46.99 | 45.15 | 45.05 | 48 | 31.36 |
Depreciation & Amortization Expenses | 1.78 | 2.35 | 2.79 | 2.9 | 2.96 | 1.82 |
Other Operating Expenses | - | - | - | - | - | 0 |
Total Operating Expenses | 43.27 | 49.34 | 47.94 | 47.95 | 50.96 | 33.18 |
Operating Income | -5.05 | -7.86 | -6.2 | -11.05 | -9.02 | -15.33 |
Interest Income | - | 0 | 0.08 | 0.09 | 0 | - |
Interest Expense | -0.2 | -0.24 | -0.18 | -0.1 | -0.1 | -0.11 |
Other Non-Operating Income (Expense) | 22.25 | - | - | - | - | - |
Total Non-Operating Income (Expense) | 22.05 | -0.24 | -0.1 | -0.01 | -0.1 | -0.11 |
Pretax Income | 19.92 | -8.1 | -6.3 | -11.05 | -9.12 | -15.44 |
Provision for Income Taxes | 0.45 | 0.45 | 0.11 | 0 | 0.13 | -0.69 |
Net Income | 19.47 | -8.55 | -6.41 | -11.05 | -9.25 | -14.74 |
Net Income to Common | 17.46 | -7.65 | -6.19 | -11.05 | -8.99 | -16.13 |
Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 17 | 17 |
Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 | 17 |
Shares Change (YoY) | -1.93% | -0.50% | -0.99% | 1.93% | 4.95% | 63.33% |
EPS (Basic) | 1.03 | -0.45 | -0.37 | -0.65 | -0.53 | -0.95 |
EPS (Diluted) | 1.03 | -0.45 | -0.37 | -0.65 | -0.53 | -0.95 |
Free Cash Flow | 32.61 | 1.81 | -3.08 | -3.93 | -13.15 | -12.99 |
Free Cash Flow Growth | 1705.81% | - | - | - | - | - |
Free Cash Flow Per Share | 1.84 | 0.10 | -0.17 | -0.22 | -0.74 | -0.76 |
Gross Margin | 89.29% | 89.39% | 85.84% | 81.34% | 88.29% | 96.11% |
Operating Margin | -11.79% | -16.93% | -12.75% | -24.35% | -18.98% | -82.51% |
Profit Margin | 45.48% | -18.43% | -13.18% | -24.36% | -19.46% | -79.36% |
FCF Margin | 76.17% | 3.89% | -6.34% | -8.67% | -27.68% | -69.91% |
EBITDA | -3.29 | -5.51 | -3.41 | -8.15 | -6.06 | -13.51 |
EBITDA Margin | -7.69% | -11.88% | -7.01% | -17.97% | -12.75% | -72.71% |
EBIT | -5.05 | -7.86 | -6.2 | -11.05 | -9.02 | -15.33 |
EBIT Margin | -11.79% | -16.93% | -12.75% | -24.35% | -18.98% | -82.51% |
Effective Tax Rate | 2.27% | -5.59% | -1.70% | 0.00% | -1.41% | 4.49% |