Dlaboratory Sweden AB (publ) (STO:DLAB)
Sweden · Delayed Price · Currency is SEK 2.320
-0.120 (-4.92%)
Jun 8, 2026, 11:12 AM CET
Dlaboratory Sweden AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 42.62 | 45.97 | 48.05 | 44.87 | 45.76 | 18.05 | |
Revenue Growth (YoY) | -10.71% | -4.33% | 7.10% | -1.96% | 153.51% | 279.72% |
Cost of Revenue | 34.05 | 38.04 | 38.09 | 39.64 | 38.41 | 19.19 |
Gross Profit | 8.57 | 7.93 | 9.96 | 5.22 | 7.35 | -1.14 |
Selling, General & Admin | 12.03 | 13.87 | 13.95 | 13.87 | 15.15 | 12.4 |
Other Operating Expenses | -0.2 | -0.43 | -0.58 | -0.5 | -0.12 | -0.02 |
Operating Expenses | 13.61 | 15.78 | 16.16 | 16.27 | 17.99 | 14.19 |
Operating Income | -5.05 | -7.86 | -6.2 | -11.05 | -10.64 | -15.33 |
Interest Expense | -0.2 | -0.24 | -0.18 | -0.1 | -0.1 | -0.11 |
Interest & Investment Income | - | - | 0.08 | 0.09 | - | - |
Other Non Operating Income (Expenses) | - | - | - | - | 1.62 | - |
Pretax Income | 17 | -8.1 | -6.3 | -11.05 | -9.12 | -15.44 |
Income Tax Expense | -0.45 | -0.45 | -0.11 | - | -0.13 | 0.69 |
Net Income | 17.46 | -7.65 | -6.19 | -11.05 | -8.99 | -16.13 |
Net Income to Common | 17.46 | -7.65 | -6.19 | -11.05 | -8.99 | -16.13 |
Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 17 | 17 |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 | 17 |
Shares Change (YoY) | - | - | - | - | - | 63.11% |
EPS (Basic) | 1.03 | -0.45 | -0.37 | -0.65 | -0.53 | -0.95 |
EPS (Diluted) | 1.03 | -0.45 | -0.37 | -0.65 | -0.53 | -0.95 |
Free Cash Flow | 16.82 | 1.81 | -3.08 | -3.93 | -13.15 | -12.99 |
Free Cash Flow Per Share | 0.99 | 0.11 | -0.18 | -0.23 | -0.78 | -0.77 |
Gross Margin | 20.10% | 17.24% | 20.74% | 11.64% | 16.07% | -6.29% |
Operating Margin | -11.84% | -17.09% | -12.90% | -24.62% | -23.24% | -84.91% |
Profit Margin | 40.96% | -16.63% | -12.89% | -24.63% | -19.64% | -89.35% |
Free Cash Flow Margin | 39.46% | 3.93% | -6.42% | -8.76% | -28.73% | -71.94% |
EBITDA | -3.27 | -5.52 | -3.63 | -8.47 | -8.06 | -14.23 |
EBITDA Margin | -7.68% | -12.01% | -7.56% | -18.88% | -17.61% | -78.85% |
D&A For EBITDA | 1.77 | 2.34 | 2.57 | 2.58 | 2.58 | 1.09 |
EBIT | -5.05 | -7.86 | -6.2 | -11.05 | -10.64 | -15.33 |
EBIT Margin | -11.84% | -17.09% | -12.90% | -24.62% | -23.24% | -84.91% |
Revenue as Reported | 42.81 | 46.4 | 48.63 | 45.36 | 47.51 | 18.58 |