Duroc AB (publ) (STO:DURC.B)
Sweden · Delayed Price · Currency is SEK 20.00
+0.45 (2.30%)
Jul 31, 2026, 5:15 PM CET
Duroc AB Income Statement
Financials in millions SEK. Fiscal year is July - June.
Millions SEK. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 2,874 | 3,014 | 3,111 | 3,493 | 3,721 | 3,255 | |
Revenue Growth | -5.71% | -3.13% | -10.94% | -6.11% | 14.32% | 3.05% |
Cost of Revenue | 2,626 | 2,755 | 2,966 | 3,361 | 3,591 | 3,102 |
Gross Profit | 248.6 | 258.4 | 145.2 | 131.7 | 129.4 | 152.6 |
Depreciation & Amortization Expenses | 138.4 | 97.4 | 97 | 112.3 | 116.3 | 101.3 |
Other Operating Expenses | -30.2 | -13.5 | -19.4 | 152.7 | -15.8 | -29.8 |
Total Operating Expenses | 108.2 | 83.9 | 77.6 | 265 | 100.5 | 71.5 |
Operating Income | -36.5 | 32.1 | 46.4 | -187.6 | 83 | 88.6 |
Interest Income | 0.3 | 6.6 | 8 | 1.7 | 4.8 | 3.8 |
Interest Expense | -23.3 | -17.4 | -16.6 | -29.5 | -13 | -13.9 |
Other Non-Operating Income (Expense) | -33 | - | - | - | - | - |
Total Non-Operating Income (Expense) | -56 | -10.8 | -8.6 | -27.8 | -8.2 | -10.1 |
Pretax Income | -59.3 | 21.3 | 37.8 | -215.4 | 74.8 | 78.5 |
Provision for Income Taxes | -2.8 | 8.7 | 7.9 | 22.6 | 9.9 | 23.1 |
Net Income | -65.9 | 12.6 | 29.9 | -238 | 64.9 | 55.4 |
Minority Interest in Earnings | 3.2 | 14.4 | 7.3 | - | - | - |
Net Income to Common | -59.9 | -1.9 | 22.6 | -238.1 | 64.9 | 55.4 |
Net Income Growth | - | - | - | - | 17.15% | -52.45% |
Shares Outstanding (Basic) | 39 | 39 | 39 | 39 | 39 | 39 |
Shares Outstanding (Diluted) | 39 | 39 | 39 | 39 | 39 | 39 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | -1.53 | -0.05 | 0.58 | -6.10 | 1.67 | 1.42 |
EPS (Diluted) | -1.53 | -0.05 | 0.58 | -6.10 | 1.67 | 1.42 |
EPS Growth | - | - | - | - | 17.61% | -52.51% |
Free Cash Flow | 23.6 | 48.4 | 63.9 | 157.2 | -97.7 | -16.9 |
Free Cash Flow Growth | -78.43% | -24.26% | -59.35% | - | - | - |
Free Cash Flow Per Share | 0.61 | 1.24 | 1.64 | 4.03 | -2.51 | -0.43 |
Dividends Per Share | 0.350 | 0.350 | 0.300 | 0.250 | 0.250 | - |
Dividend Growth | 16.67% | 16.67% | 20.00% | 0% | - | - |
Gross Margin | 8.65% | 8.57% | 4.67% | 3.77% | 3.48% | 4.69% |
Operating Margin | -1.27% | 1.07% | 1.49% | -5.37% | 2.23% | 2.72% |
Profit Margin | -2.29% | 0.42% | 0.96% | -6.81% | 1.74% | 1.70% |
FCF Margin | 0.82% | 1.61% | 2.05% | 4.50% | -2.63% | -0.52% |
EBITDA | -36.5 | 129.5 | 143.4 | -75.3 | 199.3 | 88.6 |
EBITDA Margin | -1.27% | 4.30% | 4.61% | -2.16% | 5.36% | 2.72% |
EBIT | -36.5 | 32.1 | 46.4 | -187.6 | 83 | 88.6 |
EBIT Margin | -1.27% | 1.07% | 1.49% | -5.37% | 2.23% | 2.72% |
Effective Tax Rate | 4.72% | 40.85% | 20.90% | -10.49% | 13.24% | 29.43% |