Duroc AB (publ) (STO:DURC.B)
Sweden · Delayed Price · Currency is SEK 18.00
-0.05 (-0.28%)
Oct 8, 2026, 4:28 PM CET
Duroc AB Income Statement
Financials in millions SEK. Fiscal year is July - June.
Millions SEK. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 2,767 | 3,014 | 3,111 | 3,493 | 3,721 | |
Revenue Growth | -8.18% | -3.13% | -10.94% | -6.11% | 14.32% |
Cost of Revenue | 1,536 | 1,738 | 1,788 | 2,132 | 2,319 |
Gross Profit | 1,232 | 1,276 | 1,324 | 1,362 | 1,402 |
Selling, General & Admin | 1,160 | 1,160 | 1,200 | 1,284 | 1,218 |
Other Operating Expenses | -14.8 | 1.4 | -14.2 | -19.8 | -7.8 |
Operating Expenses | 1,280 | 1,259 | 1,282 | 1,374 | 1,312 |
Operating Income | -48.1 | 17.2 | 41.2 | -12.3 | 89.5 |
Interest Expense | -21 | -13.6 | -13.2 | -14 | -8.4 |
Interest & Investment Income | 1.8 | 2.2 | 1.9 | 1.1 | 0.2 |
Currency Exchange Gain (Loss) | 4.3 | 8.3 | 7.5 | -9.3 | 7.9 |
Other Non Operating Income (Expenses) | -5.5 | -1.1 | -0.9 | -0.4 | 0.2 |
EBT Excluding Unusual Items | -68.5 | 13 | 36.5 | -34.9 | 89.4 |
Impairment of Goodwill | -1 | - | - | - | - |
Gain (Loss) on Sale of Investments | - | - | - | - | -1.5 |
Gain (Loss) on Sale of Assets | -24.3 | 0.2 | 0.4 | -178.7 | 1.1 |
Asset Writedown | -14.2 | - | - | -2.9 | -14.4 |
Pretax Income | -107.1 | 21.2 | 37.8 | -215.5 | 74.8 |
Income Tax Expense | -5.5 | 8.7 | 7.9 | 22.6 | 9.9 |
Earnings From Continuing Operations | -101.6 | 12.5 | 29.9 | -238.1 | 64.9 |
Minority Interest in Earnings | 0.7 | -14.4 | -7.3 | - | - |
Net Income | -100.9 | -1.9 | 22.6 | -238.1 | 64.9 |
Net Income to Common | -100.9 | -1.9 | 22.6 | -238.1 | 64.9 |
Net Income Growth | - | - | - | - | 17.15% |
Shares Outstanding (Basic) | 39 | 39 | 39 | 39 | 39 |
Shares Outstanding (Diluted) | 39 | 39 | 39 | 39 | 39 |
Shares Change | - | - | - | - | - |
EPS (Basic) | -2.59 | -0.05 | 0.58 | -6.11 | 1.66 |
EPS (Diluted) | -2.59 | -0.05 | 0.58 | -6.11 | 1.66 |
EPS Growth | - | - | - | - | 17.15% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 79 | 48.4 | 63.9 | 157.2 | -97.7 |
Free Cash Flow Per Share | 2.03 | 1.24 | 1.64 | 4.03 | -2.50 |
Dividend Per Share | 0.400 | 0.350 | 0.300 | 0.250 | 0.250 |
Dividend Growth | 14.29% | 16.67% | 20.00% | 0% | - |
Gross Margin | 44.51% | 42.34% | 42.54% | 38.98% | 37.67% |
Operating Margin | -1.74% | 0.57% | 1.32% | -0.35% | 2.41% |
Profit Margin | -3.65% | -0.06% | 0.73% | -6.82% | 1.74% |
Free Cash Flow Margin | 2.85% | 1.61% | 2.05% | 4.50% | -2.63% |
EBITDA | 13.7 | 84 | 109.4 | 61.8 | 158.2 |
EBITDA Margin | 0.50% | 2.79% | 3.52% | 1.77% | 4.25% |
D&A For EBITDA | 61.8 | 66.8 | 68.2 | 74.1 | 68.7 |
EBIT | -48.1 | 17.2 | 41.2 | -12.3 | 89.5 |
EBIT Margin | -1.74% | 0.57% | 1.32% | -0.35% | 2.41% |
Effective Tax Rate | - | 41.04% | 20.90% | - | 13.23% |