Dustin Group AB (publ) (STO:DUST)
Sweden · Delayed Price · Currency is SEK 1.566
0.00 (0.00%)
Nov 6, 2026, 5:29 PM CET
Dustin Group AB Income Statement
Financials in millions SEK. Fiscal year is September - August.
Millions SEK. Fiscal year is Sep - Aug.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
| 21,006 | 20,407 | 21,482 | 23,577 | 23,601 | |
Revenue Growth | 2.94% | -5.00% | -8.89% | -0.10% | 57.05% |
Cost of Revenue | 18,176 | 17,640 | 18,273 | 20,169 | 20,143 |
Gross Profit | 2,830 | 2,767 | 3,209 | 3,409 | 3,458 |
Selling, General & Admin | 2,538 | 5,183 | 2,813 | 2,865 | 2,628 |
Other Operating Expenses | 25 | 22 | 23 | 3.6 | 21.2 |
Operating Expenses | 2,563 | 5,205 | 2,836 | 2,869 | 2,650 |
Operating Income | 267 | -2,438 | 373 | 539.7 | 808.1 |
Interest Expense | -146 | -187 | -206 | -234.9 | -133 |
Interest & Investment Income | 23 | 22 | 4 | 9.3 | 1.2 |
Other Non Operating Income (Expenses) | 1 | -13 | -15 | -3.8 | 3.3 |
EBT Excluding Unusual Items | 145 | -2,616 | 156 | 310.3 | 679.6 |
Merger & Restructuring Charges | -60 | -73 | -34 | -69.5 | -36.4 |
Asset Writedown | -800 | - | - | - | - |
Other Unusual Items | -54 | -12 | -6 | -3.7 | -13.7 |
Pretax Income | -769 | -2,701 | 116 | 237.1 | 629.5 |
Income Tax Expense | 30 | -70 | 63 | 63.2 | 151.8 |
Earnings From Continuing Operations | -799 | -2,631 | 53 | 173.9 | 477.7 |
Net Income | -799 | -2,631 | 53 | 173.9 | 477.7 |
Net Income to Common | -799 | -2,631 | 53 | 173.9 | 477.7 |
Net Income Growth | - | - | -69.52% | -63.60% | 33.81% |
Shares Outstanding (Basic) | 1,357 | 900 | 637 | 113 | 113 |
Shares Outstanding (Diluted) | 1,357 | 900 | 637 | 113 | 113 |
Shares Change | 50.80% | 41.36% | 462.92% | - | 21.04% |
EPS (Basic) | -0.59 | -2.92 | 0.08 | 1.54 | 4.22 |
EPS (Diluted) | -0.59 | -2.92 | 0.08 | 1.54 | 4.22 |
EPS Growth | - | - | -94.80% | -63.57% | 10.47% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Free Cash Flow | 660 | -87 | 99 | 584 | 545.8 |
Free Cash Flow Per Share | 0.49 | -0.10 | 0.15 | 5.16 | 4.83 |
Gross Margin | 13.47% | 13.56% | 14.94% | 14.46% | 14.65% |
Operating Margin | 1.27% | -11.95% | 1.74% | 2.29% | 3.42% |
Profit Margin | -3.80% | -12.89% | 0.25% | 0.74% | 2.02% |
Free Cash Flow Margin | 3.14% | -0.43% | 0.46% | 2.48% | 2.31% |
EBITDA | 1,241 | -2,311 | 550 | 715.7 | 982.1 |
EBITDA Margin | 5.91% | -11.32% | 2.56% | 3.04% | 4.16% |
D&A For EBITDA | 974 | 127 | 177 | 176 | 174 |
EBIT | 267 | -2,438 | 373 | 539.7 | 808.1 |
EBIT Margin | 1.27% | -11.95% | 1.74% | 2.29% | 3.42% |
Effective Tax Rate | - | - | 54.31% | 26.66% | 24.11% |