Eastnine AB (publ) (STO:EAST)
Sweden · Delayed Price · Currency is SEK 45.75
+0.35 (0.77%)
Jul 24, 2026, 5:29 PM CET
Eastnine AB Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property Revenue | 61.66 | 61.72 | 41.52 | 36.17 | 30.3 | 21.53 |
| 61.66 | 61.72 | 41.52 | 36.17 | 30.3 | 21.53 | |
Revenue Growth (YoY) | 14.45% | 48.65% | 14.81% | 19.36% | 40.73% | 12.22% |
Property Expenses | 4.68 | 4.08 | 2.97 | 2.54 | 2.81 | 2.29 |
Total Property Expenses | 4.68 | 4.08 | 2.97 | 2.54 | 2.81 | 2.29 |
Gross Profit | 56.98 | 57.64 | 38.55 | 33.63 | 27.49 | 19.24 |
Selling, General & Admin | 4.97 | 4.69 | 4.33 | 3.68 | 4.22 | 3.85 |
Operating Income | 52.01 | 52.96 | 34.22 | 29.95 | 23.26 | 15.38 |
Net Gains on Disposal of Properties | -2.38 | - | - | - | - | - |
Interest Income | 0.43 | 0.25 | 3.08 | 2.04 | - | - |
Interest Expense | -21.76 | -21.77 | -14.8 | -13.59 | -9.37 | -5.6 |
Other Non-Operating Income (Expense) | 7.62 | 22.09 | -9.92 | -93.03 | 99.19 | 66.16 |
Total Non-Operating Income (Expense) | -16.09 | 0.57 | -21.63 | -104.58 | 89.81 | 60.56 |
Pretax Income | 35.92 | 53.53 | 12.59 | -74.63 | 113.08 | 75.94 |
Provision for Income Taxes | 9.41 | 11.79 | 6.69 | -2.58 | 4.52 | 3.61 |
Net Income | 26.51 | 41.74 | 5.91 | -72.05 | 108.56 | 72.33 |
Net Income to Common | 26.51 | 41.74 | 5.91 | -72.05 | 108.56 | 72.33 |
Net Income Growth | -6.16% | 606.48% | - | - | 50.08% | 100.07% |
Shares Outstanding (Basic) | 98 | 98 | 90 | 89 | 89 | 89 |
Shares Outstanding (Diluted) | 98 | 98 | 90 | 89 | 89 | 89 |
Shares Change (YoY) | 3.77% | 8.81% | 1.09% | -0.04% | -0.03% | 4.28% |
EPS (Basic) | 0.27 | 0.43 | 0.07 | -0.81 | 1.22 | 0.82 |
EPS (Diluted) | 0.27 | 0.43 | 0.07 | -0.81 | 1.22 | 0.81 |
EPS Growth | -10.00% | 514.29% | - | - | 50.15% | 91.18% |
Free Cash Flow | 18.84 | -29.63 | -316.23 | 89.09 | -107.51 | -63.24 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | 0.19 | -0.30 | -3.52 | 1.00 | -1.21 | -0.71 |
Dividends Per Share | 0.118 | 0.118 | 0.105 | 0.104 | 0.076 | 0.073 |
Dividend Growth | 12.93% | 12.93% | 0.36% | 36.77% | 4.66% | -2.80% |
Gross Margin | 92.40% | 93.39% | 92.85% | 92.99% | 90.72% | 89.35% |
Operating Margin | 84.35% | 85.80% | 82.42% | 82.82% | 76.78% | 71.45% |
Profit Margin | 42.99% | 67.62% | 14.23% | -199.22% | 358.30% | 335.97% |
FCF Margin | 30.55% | -48.00% | -761.57% | 246.34% | -354.82% | -293.75% |
EBITDA | 52.01 | 52.96 | 34.22 | 29.95 | 23.45 | 15.56 |
EBITDA Margin | 84.35% | 85.80% | 82.42% | 82.82% | 77.38% | 72.26% |
EBIT | 52.01 | 52.96 | 34.22 | 29.95 | 23.26 | 15.38 |
EBIT Margin | 84.35% | 85.80% | 82.42% | 82.82% | 76.78% | 71.45% |
Effective Tax Rate | 26.19% | 22.02% | 53.09% | 3.45% | 3.99% | 4.75% |