Eastnine AB (publ) (STO:EAST)
Sweden · Delayed Price · Currency is SEK 42.10
-0.20 (-0.47%)
Nov 3, 2026, 5:29 PM CET
Eastnine AB Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 61.58 | 61.72 | 41.52 | 36.17 | 30.3 | 21.53 |
| 61.58 | 61.72 | 41.52 | 36.17 | 30.3 | 21.53 | |
Revenue Growth (YoY | 4.89% | 48.65% | 14.81% | 19.36% | 40.73% | 12.22% |
Property Expenses | 5.2 | 4.08 | 2.97 | 2.54 | 2.81 | 2.29 |
Selling, General & Administrative | 5.1 | 4.69 | 4.33 | 3.68 | 4.22 | 3.85 |
Total Operating Expenses | 10.3 | 8.77 | 7.3 | 6.21 | 7.04 | 6.15 |
Operating Income | 51.28 | 52.96 | 34.22 | 29.95 | 23.26 | 15.38 |
Interest Expense | -22.22 | -21.77 | -14.8 | -13.59 | -9.37 | -5.6 |
Interest & Investment Income | 0.68 | 0.25 | 3.08 | 2.28 | 7.08 | 4.77 |
Currency Exchange Gain (Loss) | -0.31 | -0.31 | -0.29 | -0.04 | -0.19 | -0.1 |
Other Non-Operating Income | 9.28 | 1.29 | -5.37 | -58.55 | 12.13 | 1.19 |
EBT Excluding Unusual Items | 38.7 | 32.42 | 16.85 | -39.94 | 32.9 | 15.64 |
Gain (Loss) on Sale of Investments | 0.11 | - | - | - | 70.79 | 43.99 |
Asset Writedown | -1.61 | 21.11 | -4.26 | -34.69 | 9.38 | 16.31 |
Pretax Income | 37.19 | 53.52 | 12.59 | -74.62 | 113.08 | 75.94 |
Income Tax Expense | 6.4 | 11.79 | 6.69 | -2.58 | 4.52 | 3.61 |
Net Income | 30.8 | 41.74 | 5.91 | -72.05 | 108.56 | 72.33 |
Net Income to Common | 30.8 | 41.74 | 5.91 | -72.05 | 108.56 | 72.33 |
Net Income Growth | -16.98% | 606.48% | - | - | 50.08% | 100.07% |
Basic Shares Outstanding | 98 | 98 | 90 | 89 | 89 | 89 |
Diluted Shares Outstanding | 98 | 98 | 90 | 89 | 89 | 89 |
Shares Change | 1.40% | 8.81% | 1.09% | -0.04% | -0.02% | 4.28% |
EPS (Basic) | 0.31 | 0.43 | 0.07 | -0.81 | 1.22 | 0.82 |
EPS (Diluted) | 0.31 | 0.43 | 0.07 | -0.81 | 1.22 | 0.81 |
EPS Growth | -18.13% | 549.06% | - | - | 50.15% | 91.19% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | 0.118 | 0.118 | 0.105 | 0.104 | 0.076 | 0.073 |
Dividend Growth | 12.93% | 12.93% | 0.36% | 36.77% | 4.66% | -2.80% |
Operating Margin | 83.27% | 85.80% | 82.42% | 82.82% | 76.78% | 71.45% |
Profit Margin | 50.01% | 67.62% | 14.23% | -199.22% | 358.30% | 335.97% |
EBITDA | 51.3 | 53 | 34.29 | 30.03 | 23.34 | 15.45 |
EBITDA Margin | 83.31% | 85.86% | 82.57% | 83.03% | 77.03% | 71.74% |
D&A For Ebitda | 0.02 | 0.04 | 0.06 | 0.08 | 0.08 | 0.06 |
EBIT | 51.28 | 52.96 | 34.22 | 29.95 | 23.26 | 15.38 |
EBIT Margin | 83.27% | 85.80% | 82.42% | 82.82% | 76.78% | 71.45% |
Effective Tax Rate | 17.20% | 22.02% | 53.09% | - | 3.99% | 4.75% |