Enad Global 7 AB (publ) (STO:EG7)
20.75
-0.30 (-1.43%)
Jul 24, 2026, 5:29 PM CET
Enad Global 7 AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,715 | 1,817 | 2,049 | 2,173 | 2,036 | 1,960 | |
Revenue Growth (YoY) | -18.40% | -11.36% | -5.70% | 6.73% | 3.88% | 198.24% |
Cost of Revenue | 460.8 | 537.9 | 493.8 | 618.7 | 626.3 | 584.6 |
Gross Profit | 1,255 | 1,279 | 1,556 | 1,554 | 1,410 | 1,375 |
Selling, General & Admin | 979.5 | 1,007 | 1,094 | 1,025 | 951.4 | 731.8 |
Depreciation & Amortization Expenses | 2,318 | 2,354 | 597.8 | 243.8 | 750.4 | 484.9 |
Other Operating Expenses | 4.4 | 4.3 | 3 | 34.1 | -16.2 | 1 |
Total Operating Expenses | 3,301 | 3,365 | 1,694 | 1,303 | 1,686 | 1,218 |
Operating Income | -2,047 | -2,086 | -138.8 | 252.1 | -275.9 | 157.6 |
Total Non-Operating Income (Expense) | -28.7 | -23.3 | -24.5 | -36.1 | -20.3 | -104.1 |
Pretax Income | -2,076 | -2,110 | -163.3 | 216 | -296.2 | 53.6 |
Provision for Income Taxes | -180.1 | -174.6 | 73.1 | 59.9 | -28.1 | -11.7 |
Net Income | -1,896 | -1,935 | -236.4 | 156.1 | -268.1 | 65.3 |
Earnings From Discontinued Operations | - | - | - | 0 | -970.9 | 31.5 |
Net Income to Common | -1,896 | -1,935 | -236.4 | 156.1 | -1,239 | 96.8 |
Shares Outstanding (Basic) | 89 | 89 | 89 | 89 | 88 | 85 |
Shares Outstanding (Diluted) | 89 | 89 | 89 | 89 | 88 | 85 |
Shares Change (YoY) | - | - | - | 0.38% | 3.40% | 115.20% |
EPS (Basic) | -21.40 | -21.84 | -2.67 | 1.76 | -14.04 | 1.13 |
EPS (Diluted) | -21.40 | -21.84 | -2.67 | 1.76 | -14.04 | 1.13 |
Free Cash Flow | 184.8 | 114.3 | 170.1 | 423.5 | 362.4 | 105.8 |
Free Cash Flow Growth | 61.68% | -32.80% | -59.84% | 16.86% | 242.53% | - |
Free Cash Flow Per Share | 2.09 | 1.29 | 1.92 | 4.78 | 4.11 | 1.24 |
Dividends Per Share | - | - | - | 0.450 | - | - |
Gross Margin | 73.14% | 70.39% | 75.90% | 71.53% | 69.24% | 70.17% |
Operating Margin | -119.34% | -114.85% | -6.77% | 11.60% | -13.55% | 8.04% |
Profit Margin | -110.52% | -106.53% | -11.54% | 7.18% | -13.17% | 3.33% |
FCF Margin | 10.77% | 6.29% | 8.30% | 19.49% | 17.80% | 5.40% |
EBITDA | -2,047 | -2,086 | -138.8 | 252.1 | -275.9 | 157.6 |
EBIT | -2,047 | -2,086 | -138.8 | 252.1 | -275.9 | 157.6 |
EBIT Margin | -119.34% | -114.85% | -6.77% | 11.60% | -13.55% | 8.04% |
Effective Tax Rate | 8.68% | 8.28% | -44.76% | 27.73% | 9.49% | -21.83% |