Enad Global 7 AB (publ) (STO:EG7)
16.60
+0.34 (2.09%)
Sep 2, 2026, 5:29 PM CET
Enad Global 7 AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,612 | 1,626 | 1,713 | 2,045 | 1,866 | 1,468 |
Other Revenue | 34.8 | 21 | 204.8 | 31.6 | 11.9 | 13.1 |
| 1,647 | 1,647 | 1,918 | 2,077 | 1,878 | 1,481 | |
Revenue Growth | -16.77% | -14.11% | -7.65% | 10.59% | 26.79% | 152.17% |
Cost of Revenue | 502 | 537.9 | 493.8 | 618.7 | 469 | 457.6 |
Gross Profit | 1,145 | 1,109 | 1,424 | 1,458 | 1,409 | 1,023 |
Selling, General & Admin | 978.9 | 1,007 | 1,094 | 1,025 | 951.4 | 731.8 |
Other Operating Expenses | -128.9 | -126.4 | -123.2 | -51.5 | -16.2 | 1 |
Operating Expenses | 3,130 | 3,235 | 1,568 | 1,217 | 1,686 | 1,218 |
Operating Income | -1,985 | -2,125 | -144.1 | 241 | -276.8 | -194.3 |
Interest Expense | -43.7 | -44.8 | -37.1 | -30.3 | -31.1 | -99.7 |
Interest & Investment Income | 24 | 24 | 19.2 | 8.1 | 0.2 | 0.7 |
Currency Exchange Gain (Loss) | 2.3 | 1 | -1.2 | -11.1 | -1.1 | 6.4 |
Other Non Operating Income (Expenses) | -5.2 | -3.3 | -5.4 | -2.6 | -0.9 | -11.5 |
EBT Excluding Unusual Items | -2,008 | -2,148 | -168.6 | 205.1 | -309.7 | -298.4 |
Other Unusual Items | 38.6 | 38.6 | 5.3 | 10.9 | 13.6 | 352 |
Pretax Income | -1,969 | -2,110 | -163.3 | 216 | -296.1 | 53.6 |
Income Tax Expense | -111 | -174.6 | 73.1 | 59.9 | -28.1 | -11.7 |
Earnings From Continuing Operations | -1,858 | -1,935 | -236.4 | 156.1 | -268 | 65.3 |
Earnings From Discontinued Operations | - | - | - | - | -970.9 | 31.5 |
Net Income | -1,858 | -1,935 | -236.4 | 156.1 | -1,239 | 96.8 |
Net Income to Common | -1,858 | -1,935 | -236.4 | 156.1 | -1,239 | 96.8 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 89 | 89 | 89 | 89 | 88 | 85 |
Shares Outstanding (Diluted) | 89 | 89 | 89 | 89 | 88 | 85 |
Shares Change | - | - | - | 0.38% | 3.40% | 115.20% |
EPS (Basic) | -20.97 | -21.84 | -2.67 | 1.76 | -14.04 | 1.13 |
EPS (Diluted) | -20.97 | -21.84 | -2.67 | 1.76 | -14.04 | 1.13 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 305.4 | 96.6 | 170.1 | 423.5 | 362.4 | 105.8 |
Free Cash Flow Per Share | 3.45 | 1.09 | 1.92 | 4.78 | 4.11 | 1.24 |
Dividend Per Share | - | - | - | 0.450 | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 69.52% | 67.35% | 74.25% | 70.21% | 75.02% | 69.10% |
Operating Margin | -120.55% | -129.01% | -7.51% | 11.61% | -14.74% | -13.12% |
Profit Margin | -112.83% | -117.47% | -12.33% | 7.52% | -65.98% | 6.54% |
Free Cash Flow Margin | 18.54% | 5.86% | 8.87% | 20.39% | 19.30% | 7.14% |
EBITDA | 183.3 | 117.4 | 387.1 | 424.1 | 443.1 | 238.7 |
EBITDA Margin | 11.13% | 7.13% | 20.18% | 20.42% | 23.60% | 16.12% |
D&A For EBITDA | 2,169 | 2,243 | 531.2 | 183.1 | 719.9 | 433 |
EBIT | -1,985 | -2,125 | -144.1 | 241 | -276.8 | -194.3 |
EBIT Margin | -120.55% | -129.01% | -7.51% | 11.61% | -14.74% | -13.12% |
Effective Tax Rate | - | - | - | 27.73% | - | - |
Revenue as Reported | - | - | - | - | 1,879 | 1,833 |