Elon AB (publ) (STO:ELON)
Sweden · Delayed Price · Currency is SEK 18.50
+0.35 (1.93%)
Jul 24, 2026, 2:08 PM CET
Elon AB Financials Overview
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 4,671 | 4,671 | 4,728 | 4,888 | 4,719 | 3,656 |
Revenue Growth | -2.66% | -1.21% | -3.27% | 3.57% | 29.07% | 86.77% |
Gross Profit Gross Profit Growth | -3,947 | -3,947 | -4,130 | 660.1 | 676.93 | 532 |
Operating Income Operating Income Growth | -41.11 | -41.11 | -23.2 | 4.66 | 49 | 65.58 |
Net Income Net Income Growth | -99.37 | -99.37 | -23.06 | -16.65 | 33.3 | 51.34 |
Earnings Per Share EPS Growth | -6.69 | -6.69 | -1.56 | -1.12 | 2.58 | 5.31 |
EPS Growth | - | - | - | - | -51.41% | 22.63% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
B2C B2C Growth | 3,781 | 3,769 | 3,591 | 3,331 | 3,449 |
B2B B2B Growth | 755.07 | 803.37 | 802.55 | 1,087 | 936.68 |
Solutions Solutions Growth | 95.46 | 98.76 | 334.55 | 470.3 | 333.19 |
Total Total Growth | 4,632 | 4,671 | 4,728 | 4,888 | 4,719 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 16.1 | 25.97 | 53.08 | 130.19 | 52 | 21.15 |
Total Debt Total Debt Growth | 194.3 | 266.56 | 387.46 | 313.53 | 323.75 | 298.55 |
Net Cash (Debt) Net Cash Growth | -178.2 | -240.59 | -334.38 | -183.34 | -271.75 | -277.4 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -11.99 | -16.19 | -21.59 | -11.84 | -20.38 | -28.72 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 157.52 | 157.52 | 3.61 | 173.51 | 47.53 | -56.83 |
Capital Expenditures CapEx Growth | -6.37 | -6.37 | -9.12 | -15.81 | -32.31 | -26.63 |
Free Cash Flow Free Cash Flow Growth | 151.14 | 151.14 | -5.51 | 157.71 | 15.23 | -83.46 |
Free Cash Flow Growth | -25.40% | - | - | 935.77% | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | -84.49% | -84.49% | -87.36% | 13.51% | 14.34% | 14.55% |
Operating Margin | -0.88% | -0.88% | -0.49% | 0.10% | 1.04% | 1.79% |
Pretax Margin | -2.04% | -2.04% | -0.67% | -0.24% | 0.83% | 1.77% |
Profit Margin | -2.13% | -2.13% | -0.49% | -0.34% | 0.71% | 1.40% |
FCF Margin | 3.24% | 3.24% | -0.12% | 3.23% | 0.32% | -2.28% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 1.250 | - | 1.250 | 1.250 | 2.000 | - |
Dividend Per Share Growth | 0% | - | 0% | -37.50% | - | - |
Dividend Yield | 6.76% | 7.42% | 5.41% | 7.60% | 6.05% | 10.81% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | - | - | 14.73 | 16.23 |
P/FCF Ratio | 2.57 | 1.66 | - | 2.48 | 32.29 | - |
PS Ratio | 0.06 | 0.05 | 0.07 | 0.08 | 0.10 | 0.23 |