Elon AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	295	250	343	391	-
Market Cap Growth	-15.89%	-27.06%	-12.17%	-	-
Enterprise Value	789	778	798	569	-
Last Close Price	19.85	16.85	21.99	23.90	32.71
PS Ratio	0.06	0.05	0.07	0.08	-
PB Ratio	0.76	0.68	0.70	0.70	-
P/TBV Ratio	1.33	1.02	0.94	0.83	-
P/FCF Ratio	2.76	1.66	-	2.48	-
P/OCF Ratio	2.73	1.59	95.12	2.25	-
EV/Sales Ratio	0.17	0.17	0.17	0.12	-
EV/EBITDA Ratio	7.34	30.67	71.98	14.11	-
EV/EBIT Ratio	28.58	-	-	122.57	-
EV/FCF Ratio	7.38	5.15	-	3.61	-
Debt / Equity Ratio	1.32	0.72	0.79	0.56	0.52
Debt / EBITDA Ratio	4.74	3.31	6.98	3.78	2.47
Debt / FCF Ratio	4.77	1.76	-	1.99	21.26
Net Debt / Equity Ratio	1.27	0.65	0.68	0.33	0.44
Net Debt / EBITDA Ratio	9.45	9.48	30.15	4.55	3.13
Net Debt / FCF Ratio	4.62	1.59	-60.64	1.16	17.85
Asset Turnover	2.47	2.37	2.19	2.23	-
Inventory Turnover	6.07	6.27	6.46	7.02	-
Quick Ratio	0.62	0.59	0.61	0.76	0.73
Current Ratio	1.20	1.08	1.10	1.22	1.25
Return on Equity (ROE)	-17.80%	-23.12%	-4.40%	-2.82%	-
Return on Assets (ROA)	0.92%	-0.15%	-0.67%	0.13%	-
Return on Invested Capital (ROIC)	3.71%	-0.66%	-2.96%	0.57%	5.54%
Return on Capital Employed (ROCE)	3.90%	-0.80%	-3.00%	0.50%	6.30%
Earnings Yield	-27.72%	-39.68%	-6.72%	-4.26%	-
FCF Yield	36.22%	60.36%	-1.61%	40.35%	-
Dividend Yield	6.30%	-	5.69%	5.23%	6.12%
Payout Ratio	-	-	-	-	89.26%
Buyback Yield / Dilution	0.06%	-	-	-11.45%	-
Total Shareholder Return	6.36%	-	5.69%	-6.22%	6.12%