Elon AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	292	250	343	391	-
Market Cap Growth	-18.12%	-27.06%	-12.17%	-	-
Enterprise Value	786	778	798	569	-
Last Close Price	19.65	16.85	21.99	23.90	32.71
PS Ratio	0.06	0.05	0.07	0.08	-
PB Ratio	0.75	0.68	0.70	0.70	-
P/TBV Ratio	1.32	1.02	0.94	0.83	-
P/FCF Ratio	2.73	1.66	-	2.48	-
P/OCF Ratio	2.70	1.59	95.12	2.25	-
EV/Sales Ratio	0.17	0.17	0.17	0.12	-
EV/EBITDA Ratio	8.47	30.67	71.98	14.11	-
EV/EBIT Ratio	28.47	-	-	122.57	-
EV/FCF Ratio	7.35	5.15	-	3.61	-
Debt / Equity Ratio	1.32	0.72	0.79	0.56	0.52
Debt / EBITDA Ratio	5.50	3.31	6.98	3.78	2.47
Debt / FCF Ratio	4.77	1.76	-	1.99	21.26
Net Debt / Equity Ratio	1.27	0.65	0.68	0.33	0.44
Net Debt / EBITDA Ratio	13.17	9.48	30.15	4.55	3.13
Net Debt / FCF Ratio	4.62	1.59	-60.64	1.16	17.85
Asset Turnover	2.47	2.37	2.19	2.23	-
Inventory Turnover	6.07	6.27	6.46	7.02	-
Quick Ratio	0.62	0.59	0.61	0.76	0.73
Current Ratio	1.20	1.08	1.10	1.22	1.25
Return on Equity (ROE)	-17.80%	-23.12%	-4.40%	-2.82%	-
Return on Assets (ROA)	0.92%	-0.15%	-0.67%	0.13%	-
Return on Invested Capital (ROIC)	3.71%	-0.66%	-2.96%	0.57%	5.54%
Return on Capital Employed (ROCE)	3.90%	-0.80%	-3.00%	0.50%	6.30%
Earnings Yield	-28.00%	-39.68%	-6.72%	-4.26%	-
FCF Yield	36.59%	60.36%	-1.61%	40.35%	-
Dividend Yield	6.36%	-	5.69%	5.23%	6.12%
Payout Ratio	-	-	-	-	89.26%
Buyback Yield / Dilution	0.91%	-	-	-11.45%	-
Total Shareholder Return	7.27%	-	5.69%	-6.22%	6.12%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.