AB Electrolux (publ) (STO:ELUX.B)
Sweden · Delayed Price · Currency is SEK 28.81
+0.61 (2.16%)
Oct 30, 2026, 12:59 PM CET
AB Electrolux Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 130,143 | 131,282 | 136,150 | 134,451 | 134,880 | 125,631 | |
Revenue Growth | -2.98% | -3.57% | 1.26% | -0.32% | 7.36% | 8.34% |
Cost of Revenue | 112,013 | 109,580 | 115,851 | 116,755 | 117,177 | 101,647 |
Gross Profit | 18,130 | 21,702 | 20,299 | 17,696 | 17,703 | 23,984 |
Selling, General & Admin | 19,327 | 19,367 | 19,684 | 20,376 | 18,739 | 16,824 |
Other Operating Expenses | -1,840 | -650 | -365 | -108 | -43 | -114 |
Operating Expenses | 17,487 | 18,717 | 19,319 | 20,268 | 18,696 | 16,710 |
Operating Income | 643 | 2,985 | 980 | -2,572 | -993 | 7,274 |
Interest Expense | -2,002 | -1,997 | -2,076 | -2,016 | -729 | -391 |
Interest & Investment Income | 276 | 276 | 516 | 388 | 88 | 44 |
Earnings From Equity Investments | - | - | - | -1 | -57 | 11 |
Currency Exchange Gain (Loss) | 19 | 19 | 19 | 42 | 17 | -8 |
Other Non Operating Income (Expenses) | -142 | -142 | -167 | -501 | -842 | -174 |
EBT Excluding Unusual Items | -1,206 | 1,141 | -728 | -4,660 | -2,516 | 6,756 |
Merger & Restructuring Charges | -342 | 121 | 2 | -561 | - | - |
Gain (Loss) on Sale of Assets | 609 | 609 | -481 | 703 | 339 | 185 |
Asset Writedown | - | - | -36 | - | - | - |
Legal Settlements | -57 | -57 | 396 | -668 | 59 | 41 |
Other Unusual Items | - | - | - | 75 | 446 | -727 |
Pretax Income | -996 | 1,814 | -847 | -5,111 | -1,672 | 6,255 |
Income Tax Expense | 990 | 936 | 547 | 116 | -352 | 1,577 |
Earnings From Continuing Operations | -1,986 | 878 | -1,394 | -5,227 | -1,320 | 4,678 |
Net Income to Company | -1,986 | 878 | -1,394 | -5,227 | -1,320 | 4,678 |
Minority Interest in Earnings | 1 | - | - | - | - | - |
Net Income | -1,985 | 878 | -1,394 | -5,227 | -1,320 | 4,678 |
Net Income to Common | -1,985 | 878 | -1,394 | -5,227 | -1,320 | 4,678 |
Net Income Growth | - | - | - | - | - | -28.95% |
Shares Outstanding (Basic) | 344 | 270 | 270 | 270 | 275 | 287 |
Shares Outstanding (Diluted) | 344 | 275 | 270 | 270 | 275 | 288 |
Shares Change | -22.22% | 1.86% | 0.01% | -1.70% | -4.79% | 0.26% |
EPS (Basic) | -5.78 | 3.25 | -5.16 | -19.36 | -4.81 | 16.31 |
EPS (Diluted) | -5.78 | 3.19 | -5.16 | -19.36 | -4.81 | 16.21 |
EPS Growth | - | - | - | - | - | -29.15% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2,561 | -1,134 | 748 | -62 | -7,918 | 2,342 |
Free Cash Flow Per Share | 7.45 | -4.12 | 2.77 | -0.23 | -28.83 | 8.12 |
Dividend Per Share | - | - | - | - | - | 9.200 |
Dividend Growth | - | - | - | - | - | 15.00% |
Gross Margin | 13.93% | 16.53% | 14.91% | 13.16% | 13.13% | 19.09% |
Operating Margin | 0.49% | 2.27% | 0.72% | -1.91% | -0.74% | 5.79% |
Profit Margin | -1.52% | 0.67% | -1.02% | -3.89% | -0.98% | 3.72% |
Free Cash Flow Margin | 1.97% | -0.86% | 0.55% | -0.05% | -5.87% | 1.86% |
EBITDA | 4,386 | 6,822 | 5,505 | 1,915 | 2,934 | 10,558 |
EBITDA Margin | 3.37% | 5.20% | 4.04% | 1.42% | 2.17% | 8.40% |
D&A For EBITDA | 3,743 | 3,837 | 4,525 | 4,487 | 3,927 | 3,284 |
EBIT | 643 | 2,985 | 980 | -2,572 | -993 | 7,274 |
EBIT Margin | 0.49% | 2.27% | 0.72% | -1.91% | -0.74% | 5.79% |
Effective Tax Rate | - | 51.60% | - | - | - | 25.21% |