Embracer Group AB (publ) (STO: EMBRAC.B)
Sweden flag Sweden · Delayed Price · Currency is SEK
27.10
+0.28 (1.04%)
Nov 13, 2024, 5:29 PM CET

Embracer Group AB Income Statement

Millions SEK. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Jun '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Operating Revenue
39,68942,20637,66517,06710,3166,002
Upgrade
Other Revenue
1381383713685.351.8
Upgrade
Revenue
39,82742,34437,70217,20310,4016,054
Upgrade
Revenue Growth (YoY)
-2.94%12.31%119.16%65.40%71.81%9.30%
Upgrade
Cost of Revenue
11,06511,4229,9802,4043,6182,576
Upgrade
Gross Profit
28,76230,92227,72214,7996,7833,478
Upgrade
Selling, General & Admin
21,92623,23521,15313,3473,1601,914
Upgrade
Other Operating Expenses
-311-276-173-122-144.8-195.6
Upgrade
Operating Expenses
39,90841,42627,23915,9956,4953,194
Upgrade
Operating Income
-11,146-10,504483-1,196287.8283.7
Upgrade
Interest Expense
-1,869-1,696-971-165-76.3-17.4
Upgrade
Interest & Investment Income
78573943.22.6
Upgrade
Earnings From Equity Investments
-10-2213465206.53.2
Upgrade
Currency Exchange Gain (Loss)
-229419853485231.3114
Upgrade
Other Non Operating Income (Expenses)
2021,0151,1731953.416.3
Upgrade
EBT Excluding Unusual Items
-12,974-10,7111,790-388705.9402.4
Upgrade
Merger & Restructuring Charges
-694-8-291-367--
Upgrade
Gain (Loss) on Sale of Assets
-7,374-6,8111851.9-
Upgrade
Asset Writedown
-3,271-3,271-264-23-28.8-
Upgrade
Other Unusual Items
1,1972,0633,7622,431--
Upgrade
Pretax Income
-23,114-18,7365,0151,659680408.8
Upgrade
Income Tax Expense
-489-558553692392.7125.5
Upgrade
Earnings From Continuing Operations
-22,625-18,1784,462967287.3283.3
Upgrade
Minority Interest in Earnings
151-89-0.31.6
Upgrade
Net Income
-22,610-18,1774,454976287284.9
Upgrade
Net Income to Common
-22,610-18,1774,454976287284.9
Upgrade
Net Income Growth
--356.35%240.07%0.74%-9.93%
Upgrade
Shares Outstanding (Basic)
1,2111,1901,069905796623
Upgrade
Shares Outstanding (Diluted)
1,2111,1901,081921796623
Upgrade
Shares Change (YoY)
9.52%10.08%17.37%15.66%27.85%20.38%
Upgrade
EPS (Basic)
-18.67-15.274.171.080.360.46
Upgrade
EPS (Diluted)
-18.68-15.284.121.060.360.46
Upgrade
EPS Growth
--288.68%194.10%-21.21%-25.18%
Upgrade
Free Cash Flow
6,0667,5714,8833,7263,8281,686
Upgrade
Free Cash Flow Per Share
5.016.364.524.054.812.71
Upgrade
Gross Margin
72.22%73.03%73.53%86.03%65.21%57.45%
Upgrade
Operating Margin
-27.99%-24.81%1.28%-6.95%2.77%4.69%
Upgrade
Profit Margin
-56.77%-42.93%11.81%5.67%2.76%4.71%
Upgrade
Free Cash Flow Margin
15.23%17.88%12.95%21.66%36.80%27.85%
Upgrade
EBITDA
-4,865-4,0496,0441,2602,7651,032
Upgrade
EBITDA Margin
-12.22%-9.56%16.03%7.32%26.58%17.05%
Upgrade
D&A For EBITDA
6,2816,4555,5612,4562,477748.7
Upgrade
EBIT
-11,146-10,504483-1,196287.8283.7
Upgrade
EBIT Margin
-27.99%-24.81%1.28%-6.95%2.77%4.69%
Upgrade
Effective Tax Rate
--11.03%41.71%57.75%30.70%
Upgrade
Revenue as Reported
40,29042,78038,07417,40010,6046,308
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.