Embracer Group AB (publ) (STO:EMBRAC.B)
Sweden flag Sweden · Delayed Price · Currency is SEK
72.36
+4.84 (7.17%)
Aug 13, 2026, 5:29 PM CET

Embracer Group AB Financials Overview

Millions SEK. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
17,61716,56729,70327,97238,07417,370
Revenue Growth
-39.52%-44.22%6.19%-26.53%119.20%87.01%
Gross Profit
12,84712,58725,68625,65828,09414,966
Operating Income
-6,793-7,0533,324-14,400194-3,716
Net Income
-5,366-5,8195,964-18,1774,454-4,276
Earnings Per Share
-25.18-27.6728.87-91.6824.726.36
EPS Growth
----288.68%-

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Entertainment & Services
7,0047,0046,5967,1095,2963,135
PC/Console Games
6,6606,6609,41514,43913,4908,528
Eliminations
-96-96-95-56-72-63
Mobile Games
2,3382,3385,3985,9165,8194,896
Total
15,90615,90621,31427,40837,66517,067

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
4,9974,9577,0973,3414,6805,810
Total Debt
2,0441,6472,35121,18121,74821,278
Net Cash (Debt)
2,9533,3104,746-17,840-17,068-15,468
Net Cash Growth
-30.97%-30.26%----
Net Cash Per Share
13.9515.6922.93-90.10-94.73-100.77

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
8482,4652,6605,6945,3834,070
Capital Expenditures
-81-91-123-227-500-344
Free Cash Flow
7672,3742,5375,4674,8833,726
Free Cash Flow Growth
-58.34%-6.42%-53.59%11.96%31.05%-0.77%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
72.92%75.98%86.48%91.73%73.79%86.16%
Operating Margin
-38.56%-42.57%11.19%-51.48%0.51%-21.39%
Pretax Margin
-35.38%-41.62%8.29%-48.94%13.17%-22.00%
Profit Margin
-36.19%-41.58%7.90%-47.69%11.72%-24.70%
FCF Margin
4.35%14.33%8.54%19.54%12.83%21.45%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
--3.67-11.7674.89
Forward PE
11.279.7210.3010.047.9711.15
P/FCF Ratio
6.074.529.395.7212.5024.11
PS Ratio
0.890.650.801.121.605.17