Embracer Group AB (publ) (STO:EMBRAC.B)
Sweden · Delayed Price · Currency is SEK 70.96
+0.58 (0.82%)
May 22, 2026, 5:29 PM CET
Embracer Group AB Income Statement
Financials in millions SEK. Fiscal year is April - March.
Millions SEK. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 15,906 | 22,370 | 27,409 | 37,665 | 17,067 |
Other Revenue | - | 65 | 137 | 37 | 136 |
| 15,906 | 22,435 | 27,546 | 37,702 | 17,203 | |
Revenue Growth (YoY) | -29.10% | -18.55% | -26.94% | 119.16% | 65.40% |
Cost of Revenue | 3,980 | 3,986 | 2,314 | 9,980 | 2,404 |
Gross Profit | 11,926 | 18,449 | 25,232 | 27,722 | 14,799 |
Selling, General & Admin | 8,453 | 12,198 | 16,587 | 18,414 | 9,100 |
Other Operating Expenses | -626 | -490 | -283 | -257 | -122 |
Operating Expenses | 11,352 | 16,373 | 22,397 | 24,416 | 11,748 |
Operating Income | 574 | 2,076 | 2,835 | 3,306 | 3,051 |
Interest Expense | -129 | -731 | -1,462 | -971 | -165 |
Interest & Investment Income | 116 | 106 | 49 | 39 | 4 |
Earnings From Equity Investments | 3 | 1 | 12 | 213 | 465 |
Currency Exchange Gain (Loss) | -266 | -782 | 406 | 889 | 485 |
Other Non Operating Income (Expenses) | 1 | 17 | 22 | 1,173 | 19 |
EBT Excluding Unusual Items | 299 | 687 | 1,862 | 4,649 | 3,859 |
Merger & Restructuring Charges | 130 | -1,539 | -2,048 | -2,922 | -4,614 |
Impairment of Goodwill | -5,830 | -3,727 | -4,368 | - | - |
Gain (Loss) on Sale of Assets | - | 7,966 | -6,733 | 18 | 5 |
Asset Writedown | -1,559 | -842 | -3,310 | -264 | -23 |
Other Unusual Items | 64 | 103 | 904 | 3,534 | 2,431 |
Pretax Income | -6,896 | 2,648 | -13,691 | 5,015 | 1,659 |
Income Tax Expense | -8 | 105 | -351 | 553 | 692 |
Earnings From Continuing Operations | -6,888 | 2,543 | -13,340 | 4,462 | 967 |
Earnings From Discontinued Operations | 1,071 | 3,420 | -4,838 | - | - |
Net Income to Company | -5,817 | 5,963 | -18,178 | 4,462 | 967 |
Minority Interest in Earnings | -2 | - | 1 | -8 | 9 |
Net Income | -5,819 | 5,963 | -18,177 | 4,454 | 976 |
Net Income to Common | -5,819 | 5,963 | -18,177 | 4,454 | 976 |
Net Income Growth | - | - | - | 356.35% | 240.07% |
Shares Outstanding (Basic) | 210 | 206 | 198 | 178 | 151 |
Shares Outstanding (Diluted) | 210 | 207 | 198 | 180 | 154 |
Shares Change (YoY) | 1.45% | 4.54% | 9.90% | 17.37% | 15.66% |
EPS (Basic) | -27.71 | 28.95 | -91.80 | 25.00 | 6.47 |
EPS (Diluted) | -27.71 | 28.83 | -91.80 | 24.72 | 6.36 |
EPS Growth | - | - | - | 288.68% | 194.10% |
Free Cash Flow | 2,336 | 2,189 | 4,262 | 4,883 | 3,726 |
Free Cash Flow Per Share | 11.12 | 10.57 | 21.52 | 27.10 | 24.27 |
Gross Margin | 74.98% | 82.23% | 91.60% | 73.53% | 86.03% |
Operating Margin | 3.61% | 9.25% | 10.29% | 8.77% | 17.73% |
Profit Margin | -36.58% | 26.58% | -65.99% | 11.81% | 5.67% |
Free Cash Flow Margin | 14.69% | 9.76% | 15.47% | 12.95% | 21.66% |
EBITDA | 4,099 | 6,029 | 8,151 | 8,867 | 5,507 |
EBITDA Margin | 25.77% | 26.87% | 29.59% | 23.52% | 32.01% |
D&A For EBITDA | 3,525 | 3,953 | 5,316 | 5,561 | 2,456 |
EBIT | 574 | 2,076 | 2,835 | 3,306 | 3,051 |
EBIT Margin | 3.61% | 9.25% | 10.29% | 8.77% | 17.73% |
Effective Tax Rate | - | 3.96% | - | 11.03% | 41.71% |
Revenue as Reported | 16,567 | 30,765 | 27,971 | 38,074 | 17,400 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.