Embracer Group AB (publ) (STO:EMBRAC.B)
Sweden flag Sweden · Delayed Price · Currency is SEK
64.36
+1.54 (2.45%)
Jul 24, 2026, 5:29 PM CET

Embracer Group AB Financials Overview

Millions SEK. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
18,69718,69732,29033,13742,86219,663
Revenue Growth
-42.10%-42.10%-2.56%-22.69%117.98%85.85%
Gross Profit
12,58712,58725,68625,65828,09414,966
Operating Income
-7,053-7,0533,324-14,400194-3,716
Net Income
-5,819-5,8195,964-18,1774,454-4,276
Earnings Per Share
-27.67-27.6728.87-91.6824.726.36
EPS Growth
----288.68%-

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Entertainment & Services
7,0047,0046,5967,1095,2963,135
PC/Console Games
6,6606,6609,41514,43913,4908,528
Eliminations
-96-96-95-56-72-63
Mobile Games
2,3382,3385,3985,9165,8194,896
Total
15,90615,90621,31427,40837,66517,067

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
4,9574,9577,0973,3414,6805,810
Total Debt
1,6471,6472,35121,18121,74821,278
Net Cash (Debt)
3,3103,3104,746-17,840-17,068-15,468
Net Cash Growth
-30.26%-30.26%----
Net Cash Per Share
15.6915.6922.93-90.10-94.73-100.77

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
3,7702,4652,6605,6945,3834,070
Capital Expenditures
-91-91-123-227-500-344
Free Cash Flow
3,6792,3742,5375,4674,8833,726
Free Cash Flow Growth
-10.68%-6.42%-53.59%11.96%31.05%-0.77%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
67.32%67.32%79.55%77.43%65.55%76.11%
Operating Margin
-37.72%-37.72%10.29%-43.46%0.45%-18.90%
Pretax Margin
-36.88%-36.88%7.62%-41.31%11.70%-19.43%
Profit Margin
-31.11%-31.11%18.47%-40.25%10.41%-21.82%
FCF Margin
19.68%12.70%7.86%16.50%11.39%18.95%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
--3.67-11.7674.89
Forward PE
10.479.7210.3010.047.9711.15
P/FCF Ratio
5.954.529.395.7212.5024.11
PS Ratio
0.870.570.740.941.424.57