Embracer Group AB (publ) (STO:EMBRAC.B)
Sweden flag Sweden · Delayed Price · Currency is SEK
73.66
+0.40 (0.55%)
Sep 2, 2026, 5:29 PM CET

Embracer Group AB Financials Overview

Millions SEK. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
16,69615,92421,37927,54637,70217,203
Revenue Growth
-15.06%-25.52%-22.39%-26.94%119.16%88.85%
Gross Profit
11,91911,94417,36225,23227,72214,799
Operating Income
5293121,7532,8353,3063,051
Net Income
-5,369-5,8195,964-18,1774,454976
Earnings Per Share
-25.45-27.7128.83-91.8024.726.36
EPS Growth
----288.68%194.10%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Eliminations
-100-96-95-56-72-63
Entertainment & Services
-7,0046,5967,1095,2963,135
PC/Console Games
-6,6609,41514,43913,4908,528
Mobile Games
-2,3385,3985,9165,8194,896
Total
16,67915,90621,31427,40837,66517,067

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
4,9974,9577,0973,3414,6625,810
Total Debt
2,0441,6472,35121,18121,74821,278
Net Cash (Debt)
2,9533,3104,746-17,840-17,086-15,468
Net Cash Growth
-30.97%-30.26%----
Net Cash Per Share
14.0015.7622.93-90.10-94.83-100.77

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
2,5362,4271,4424,4895,3834,070
Capital Expenditures
-81-91-123-227-500-344
Free Cash Flow
2,4552,3361,3194,2624,8833,726
Free Cash Flow Growth
-22.09%77.10%-69.05%-12.72%31.05%-2.67%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
71.39%75.01%81.21%91.60%73.53%86.03%
Operating Margin
3.17%1.96%8.20%10.29%8.77%17.73%
Pretax Margin
-37.64%-43.31%11.51%-49.70%13.30%9.64%
Profit Margin
-32.16%-36.54%27.90%-65.99%11.81%5.67%
FCF Margin
14.70%14.67%6.17%15.47%12.95%21.66%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
--3.99-13.7092.02
Forward PE
14.349.7210.3010.047.9711.15
P/FCF Ratio
6.594.5918.067.3412.5024.11
PS Ratio
0.970.671.111.141.625.22