Embracer Group AB (publ) (STO:EMBRAC.B)
Sweden flag Sweden · Delayed Price · Currency is SEK
70.96
+0.58 (0.82%)
May 22, 2026, 5:29 PM CET

Embracer Group AB Statistics

Total Valuation

STO:EMBRAC.B has a market cap or net worth of SEK 15.84 billion. The enterprise value is 12.57 billion.

Market Cap15.84B
Enterprise Value 12.57B

Important Dates

The last earnings date was Wednesday, May 20, 2026.

Earnings Date May 20, 2026
Ex-Dividend Date n/a

Share Statistics

STO:EMBRAC.B has 223.27 million shares outstanding. The number of shares has increased by 1.45% in one year.

Current Share Class 214.27M
Shares Outstanding 223.27M
Shares Change (YoY) +1.45%
Shares Change (QoQ) -6.99%
Owned by Insiders (%) 10.94%
Owned by Institutions (%) 37.45%
Float 137.16M

Valuation Ratios

PE Ratio n/a
Forward PE 12.47
PS Ratio 1.00
PB Ratio 0.81
P/TBV Ratio 3.27
P/FCF Ratio 6.78
P/OCF Ratio 6.53
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 3.06, with an EV/FCF ratio of 5.38.

EV / Earnings -2.16
EV / Sales 0.79
EV / EBITDA 3.06
EV / EBIT 21.78
EV / FCF 5.38

Financial Position

The company has a current ratio of 1.66, with a Debt / Equity ratio of 0.08.

Current Ratio 1.66
Quick Ratio 1.47
Debt / Equity 0.08
Debt / EBITDA 0.40
Debt / FCF 0.71
Interest Coverage 4.45

Financial Efficiency

Return on equity (ROE) is -27.16% and return on invested capital (ROIC) is 3.54%.

Return on Equity (ROE) -27.16%
Return on Assets (ROA) 1.04%
Return on Invested Capital (ROIC) 3.54%
Return on Capital Employed (ROCE) 2.69%
Weighted Average Cost of Capital (WACC) 8.72%
Revenue Per Employee 2.61M
Profits Per Employee -955,501
Employee Count6,369
Asset Turnover 0.46
Inventory Turnover 5.34

Taxes

Income Tax -8.00M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -43.91% in the last 52 weeks. The beta is 0.86, so STO:EMBRAC.B's price volatility has been lower than the market average.

Beta (5Y) 0.86
52-Week Price Change -43.91%
50-Day Moving Average 56.95
200-Day Moving Average 72.86
Relative Strength Index (RSI) 71.89
Average Volume (20 Days) 838,702

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, STO:EMBRAC.B had revenue of SEK 15.91 billion and -5.82 billion in losses. Loss per share was -27.71.

Revenue15.91B
Gross Profit 11.93B
Operating Income 574.00M
Pretax Income -6.90B
Net Income -5.82B
EBITDA 4.10B
EBIT 574.00M
Loss Per Share -27.71
Full Income Statement

Balance Sheet

The company has 4.96 billion in cash and 1.65 billion in debt, with a net cash position of 3.31 billion or 14.82 per share.

Cash & Cash Equivalents 4.96B
Total Debt 1.65B
Net Cash 3.31B
Net Cash Per Share 14.82
Equity (Book Value) 19.53B
Book Value Per Share 87.34
Working Capital 3.61B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.43 billion and capital expenditures -91.00 million, giving a free cash flow of 2.34 billion.

Operating Cash Flow 2.43B
Capital Expenditures -91.00M
Depreciation & Amortization 3.53B
Net Borrowing -734.00M
Free Cash Flow 2.34B
FCF Per Share 10.46
Full Cash Flow Statement

Margins

Gross margin is 74.98%, with operating and profit margins of 3.61% and -36.58%.

Gross Margin 74.98%
Operating Margin 3.61%
Pretax Margin -43.35%
Profit Margin -36.58%
EBITDA Margin 25.77%
EBIT Margin 3.61%
FCF Margin 14.69%

Dividends & Yields

STO:EMBRAC.B does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -1.45%
Shareholder Yield -1.45%
Earnings Yield -36.73%
FCF Yield 14.74%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on January 15, 2025. It was a reverse split with a ratio of 0.1666666667.

Last Split Date Jan 15, 2025
Split Type Reverse
Split Ratio 0.1666666667

Scores

STO:EMBRAC.B has an Altman Z-Score of 0.22 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.22
Piotroski F-Score 5