Embracer Group AB (publ) (STO:EMBRAC.B)

Embracer Group AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 15, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	13,048	23,819	31,272	61,035	89,815	103,447
Market Cap Growth	-66.63%	-23.83%	-48.77%	-32.04%	-13.18%	237.16%
Enterprise Value	9,461	28,909	49,063	76,940	77,135	98,583
Last Close Price	58.46	72.87	52.42	108.84	178.25	269.68
PE Ratio	2.75	4.00	-	13.70	92.02	360.44
Forward PE	45.24	10.30	10.04	7.97	11.15	30.10
PS Ratio	0.65	1.06	1.14	1.62	5.22	9.95
PB Ratio	0.43	0.76	0.60	0.94	2.13	3.81
P/TBV Ratio	2.77	5.36	-	-	-	9.61
P/FCF Ratio	3.15	10.88	7.34	12.50	24.11	27.02
P/OCF Ratio	3.08	10.28	6.97	11.34	22.07	26.53
EV/Sales Ratio	0.47	1.29	1.78	2.04	4.48	9.48
EV/EBITDA Ratio	1.55	4.80	6.02	8.68	14.01	35.66
EV/EBIT Ratio	4.45	13.93	17.31	23.27	25.28	342.54
EV/FCF Ratio	2.29	13.21	11.51	15.76	20.70	25.75
Debt / Equity Ratio	0.08	0.08	0.40	0.34	0.51	0.05
Debt / EBITDA Ratio	0.41	0.37	2.44	2.33	3.75	0.53
Debt / FCF Ratio	0.60	1.07	4.97	4.45	5.71	0.39
Asset Turnover	0.32	0.33	0.26	0.36	0.27	0.47
Inventory Turnover	1.81	2.03	0.63	2.91	1.59	12.15
Quick Ratio	1.50	1.69	0.58	0.86	0.71	4.42
Current Ratio	1.72	1.87	1.09	1.20	0.90	4.53
Return on Equity (ROE)	11.16%	6.08%	-22.76%	8.35%	2.79%	1.71%
Return on Assets (ROA)	2.12%	1.88%	1.67%	1.98%	3.02%	0.81%
Return on Capital (ROIC)	2.65%	2.42%	2.21%	2.76%	4.14%	0.99%
Return on Capital Employed (ROCE)	6.30%	5.80%	3.80%	3.20%	4.00%	1.00%
Earnings Yield	62.06%	25.03%	-58.13%	7.30%	1.09%	0.28%
FCF Yield	31.71%	9.19%	13.63%	8.00%	4.15%	3.70%
Buyback Yield / Dilution	-10.57%	-4.54%	-9.90%	-17.37%	-15.66%	-27.85%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.