Embracer Group AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is April - March.

Millions SEK. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 19, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	9,874	23,819	31,272	61,035	89,815	103,447
Market Cap Growth	-60.78%	-23.83%	-48.77%	-32.04%	-13.18%	237.16%
Enterprise Value	7,546	28,909	49,063	76,940	77,135	98,583
Last Close Price	44.24	72.87	52.42	108.84	178.25	269.68
PE Ratio	2.25	4.00	-	13.70	92.02	360.44
Forward PE	8.95	10.30	10.04	7.97	11.15	30.10
PS Ratio	0.54	1.06	1.14	1.62	5.22	9.95
PB Ratio	-	0.76	0.60	0.94	2.13	3.81
P/TBV Ratio	-	5.36	-	-	-	9.61
P/FCF Ratio	3.04	10.88	7.34	12.50	24.11	27.02
P/OCF Ratio	2.95	10.28	6.97	11.34	22.07	26.53
EV/Sales Ratio	0.41	1.29	1.78	2.04	4.48	9.48
EV/EBITDA Ratio	1.45	4.80	6.02	8.68	14.01	35.66
EV/EBIT Ratio	5.27	13.93	17.31	23.27	25.28	342.54
EV/FCF Ratio	2.32	13.21	11.51	15.76	20.70	25.75
Debt / Equity Ratio	-	0.08	0.40	0.34	0.51	0.05
Debt / EBITDA Ratio	-	0.37	2.44	2.33	3.75	0.53
Debt / FCF Ratio	-	1.07	4.97	4.45	5.71	0.39
Net Debt / Equity Ratio	-	-0.15	0.34	0.26	0.37	-0.47
Net Debt / EBITDA Ratio	-	-0.79	2.19	1.93	2.81	-4.64
Net Debt / FCF Ratio	-	-2.17	4.19	3.50	4.15	-3.35
Asset Turnover	-	0.33	0.26	0.36	0.27	0.47
Inventory Turnover	-	2.03	0.63	2.91	1.59	12.15
Quick Ratio	-	1.69	0.58	0.86	0.71	4.42
Current Ratio	-	1.87	1.09	1.20	0.90	4.53
Return on Equity (ROE)	-	6.08%	-22.76%	8.35%	2.79%	1.71%
Return on Assets (ROA)	-	1.88%	1.67%	1.98%	3.02%	0.81%
Return on Invested Capital (ROIC)	10.70%	4.12%	3.73%	4.22%	4.94%	1.23%
Return on Capital Employed (ROCE)	-	5.80%	3.80%	3.20%	4.00%	1.00%
Earnings Yield	86.55%	25.03%	-58.13%	7.30%	1.09%	0.28%
FCF Yield	32.90%	9.19%	13.63%	8.00%	4.15%	3.70%
Buyback Yield / Dilution	-10.26%	-4.54%	-9.90%	-17.37%	-15.66%	-27.85%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.