Embracer Group AB (publ) (STO:EMBRAC.B)
Sweden flag Sweden · Delayed Price · Currency is SEK
100.96
+0.88 (0.88%)
Sep 23, 2025, 5:29 PM CET

Embracer Group AB Statistics

Total Valuation

STO:EMBRAC.B has a market cap or net worth of SEK 22.71 billion. The enterprise value is 18.51 billion.

Market Cap22.71B
Enterprise Value 18.51B

Important Dates

The next estimated earnings date is Thursday, November 13, 2025.

Earnings Date Nov 13, 2025
Ex-Dividend Date n/a

Share Statistics

STO:EMBRAC.B has 224.98 million shares outstanding. The number of shares has increased by 0.16% in one year.

Current Share Class 215.98M
Shares Outstanding 224.98M
Shares Change (YoY) +0.16%
Shares Change (QoQ) n/a
Owned by Insiders (%) 11.05%
Owned by Institutions (%) 35.09%
Float 123.81M

Valuation Ratios

The trailing PE ratio is 5.22 and the forward PE ratio is 11.54.

PE Ratio 5.22
Forward PE 11.54
PS Ratio 1.09
PB Ratio 0.74
P/TBV Ratio 5.15
P/FCF Ratio 5.41
P/OCF Ratio 5.28
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 3.02, with an EV/FCF ratio of 4.41.

EV / Earnings 2.39
EV / Sales 0.89
EV / EBITDA 3.02
EV / EBIT 10.49
EV / FCF 4.41

Financial Position

The company has a current ratio of 1.55, with a Debt / Equity ratio of 0.08.

Current Ratio 1.55
Quick Ratio 1.38
Debt / Equity 0.08
Debt / EBITDA 0.42
Debt / FCF 0.62
Interest Coverage 3.51

Financial Efficiency

Return on equity (ROE) is 9.90% and return on invested capital (ROIC) is 2.16%.

Return on Equity (ROE) 9.90%
Return on Assets (ROA) 1.71%
Return on Invested Capital (ROIC) 2.16%
Return on Capital Employed (ROCE) 5.23%
Revenue Per Employee 2.89M
Profits Per Employee 1.07M
Employee Count5,097
Asset Turnover 0.32
Inventory Turnover 1.98

Taxes

Income Tax -155.00M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -35.45% in the last 52 weeks. The beta is 0.70, so STO:EMBRAC.B's price volatility has been lower than the market average.

Beta (5Y) 0.70
52-Week Price Change -35.45%
50-Day Moving Average 94.67
200-Day Moving Average 125.76
Relative Strength Index (RSI) 66.27
Average Volume (20 Days) 660,761

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, STO:EMBRAC.B had revenue of SEK 20.90 billion and earned 7.73 billion in profits. Earnings per share was 37.47.

Revenue20.90B
Gross Profit 16.74B
Operating Income 1.76B
Pretax Income 3.84B
Net Income 7.73B
EBITDA 6.14B
EBIT 1.76B
Earnings Per Share (EPS) 37.47
Full Income Statement

Balance Sheet

The company has 6.88 billion in cash and 2.60 billion in debt, giving a net cash position of 4.28 billion or 19.01 per share.

Cash & Cash Equivalents 6.88B
Total Debt 2.60B
Net Cash 4.28B
Net Cash Per Share 19.01
Equity (Book Value) 30.64B
Book Value Per Share 135.77
Working Capital 4.00B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 4.30 billion and capital expenditures -104.00 million, giving a free cash flow of 4.20 billion.

Operating Cash Flow 4.30B
Capital Expenditures -104.00M
Free Cash Flow 4.20B
FCF Per Share 18.65
Full Cash Flow Statement

Margins

Gross margin is 80.13%, with operating and profit margins of 8.44% and 36.98%.

Gross Margin 80.13%
Operating Margin 8.44%
Pretax Margin 18.39%
Profit Margin 36.98%
EBITDA Margin 29.36%
EBIT Margin 8.44%
FCF Margin 20.08%

Dividends & Yields

STO:EMBRAC.B does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -0.16%
Shareholder Yield n/a
Earnings Yield 34.02%
FCF Yield 18.48%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on January 15, 2025. It was a reverse split with a ratio of 0.1666666667.

Last Split Date Jan 15, 2025
Split Type Reverse
Split Ratio 0.1666666667

Scores

STO:EMBRAC.B has an Altman Z-Score of 1.58 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.58
Piotroski F-Score 6