Skip to main content
logo
Fastighetsbolaget Emilshus AB (publ) (STO:EMIL.B)
Sweden flag Sweden · Delayed Price · Currency is SEK
42.80
-1.20 (-2.73%)
Oct 19, 2026, 5:29 PM CET

STO:EMIL.B Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Sep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Rental Revenue
1,084896674588454280.4
Other Revenue
---5--
Total Revenue
1,084896674593454280.4
Revenue Growth (YoY
31.55%32.94%13.66%30.62%61.91%53.56%
Property Expenses
23218413212391.452
Selling, General & Administrative
5243343237.423.1
Total Operating Expenses
284227166155128.875.1
Operating Income
800669508438325.2205.3
Interest Expense
-333-273-221-207-143.5-74.3
Interest & Investment Income
17171020.60.1
Other Non-Operating Income
102-28-37-111125.412.8
EBT Excluding Unusual Items
586385260122307.7143.9
Asset Writedown
163270127-43102453.8
Pretax Income
74965538779409.7597.7
Income Tax Expense
165131994698.8128.8
Net Income
58452428833310.9468.9
Net Income to Common
58452428833310.9468.9
Net Income Growth
16.34%81.94%772.73%-89.39%-33.70%166.57%
Basic Shares Outstanding
16014912911410171
Diluted Shares Outstanding
16014912911410171
Shares Change
11.15%15.68%12.68%13.49%41.52%17.92%
EPS (Basic)
3.653.512.230.293.086.58
EPS (Diluted)
3.653.512.230.293.086.58
EPS Growth
4.67%57.28%674.49%-90.65%-53.15%126.05%

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Sep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
73.80%74.67%75.37%73.86%71.63%73.22%
Profit Margin
53.87%58.48%42.73%5.56%68.48%167.22%
EBITDA
--509439325.6205.9
EBITDA Margin
--75.52%74.03%71.72%73.43%
D&A For Ebitda
--110.40.6
EBIT
800669508438325.2205.3
EBIT Margin
73.80%74.67%75.37%73.86%71.63%73.22%
Effective Tax Rate
22.03%20.00%25.58%58.23%24.12%21.55%
Revenue as Reported
896896674593454-