Eniro Group AB (publ) (STO:ENRO)
30.20
-0.12 (-0.38%)
Sep 2, 2026, 5:29 PM CET
Eniro Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 966 | 955 | 951 | 960 | 930 | 828 | |
Revenue Growth | 1.79% | 0.42% | -0.94% | 3.23% | 12.32% | -6.12% |
Cost of Revenue | 675 | 664 | 663 | 664 | 570 | 514 |
Gross Profit | 291 | 291 | 288 | 296 | 360 | 314 |
Selling, General & Admin | 197 | 181 | 167 | 226 | 260 | 195 |
Amortization of Goodwill & Intangibles | 34 | 41 | 38 | 47 | 51 | 99 |
Other Operating Expenses | -3.7 | -3.7 | -10 | -6 | -41 | -10 |
Operating Expenses | 251.3 | 245.3 | 228 | 303 | 303 | 311 |
Operating Income | 39.7 | 45.7 | 60 | -7 | 57 | 3 |
Interest Expense | -8 | -3 | -3 | -3 | -3 | -4 |
Interest & Investment Income | - | 3 | 4 | 2 | 1 | - |
Earnings From Equity Investments | -8 | -10 | -6 | -10 | -1 | - |
Currency Exchange Gain (Loss) | 8 | 8 | 1 | 7 | -19 | -11 |
Other Non Operating Income (Expenses) | -3 | -4 | 2 | 1 | 8 | 2 |
EBT Excluding Unusual Items | 28.7 | 39.7 | 58 | -10 | 43 | -10 |
Merger & Restructuring Charges | -3.7 | -1.7 | - | - | - | - |
Impairment of Goodwill | - | - | - | - | - | -104 |
Pretax Income | 25 | 38 | 58 | -10 | 43 | -114 |
Income Tax Expense | -5 | -8 | -10 | -6 | -4 | -9 |
Earnings From Continuing Operations | 30 | 46 | 68 | -4 | 47 | -105 |
Minority Interest in Earnings | - | - | - | - | 1 | -2 |
Net Income | 30 | 46 | 68 | -4 | 48 | -107 |
Net Income to Common | 30 | 46 | 68 | -4 | 48 | -107 |
Net Income Growth | -59.46% | -32.35% | - | - | - | - |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Change | 6.23% | - | - | - | -2.44% | 1021.13% |
EPS (Basic) | 1.97 | 3.16 | 4.67 | -0.27 | 3.30 | -7.17 |
EPS (Diluted) | 1.97 | 3.16 | 4.67 | -0.27 | 3.30 | -7.17 |
EPS Growth | -61.84% | -32.35% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 45 | 52 | 60 | 35 | 42 | 52 |
Free Cash Flow Per Share | 2.95 | 3.57 | 4.12 | 2.40 | 2.88 | 3.48 |
Dividend Per Share | 2.500 | 2.500 | - | 2.000 | 2.000 | - |
Dividend Growth | - | - | - | 0% | - | - |
Gross Margin | 30.12% | 30.47% | 30.28% | 30.83% | 38.71% | 37.92% |
Operating Margin | 4.11% | 4.78% | 6.31% | -0.73% | 6.13% | 0.36% |
Profit Margin | 3.11% | 4.82% | 7.15% | -0.42% | 5.16% | -12.92% |
Free Cash Flow Margin | 4.66% | 5.45% | 6.31% | 3.65% | 4.52% | 6.28% |
EBITDA | 74.7 | 90.7 | 105 | 47 | 114 | 105 |
EBITDA Margin | 7.73% | 9.50% | 11.04% | 4.90% | 12.26% | 12.68% |
D&A For EBITDA | 35 | 45 | 45 | 54 | 57 | 102 |
EBIT | 39.7 | 45.7 | 60 | -7 | 57 | 3 |
EBIT Margin | 4.11% | 4.78% | 6.31% | -0.73% | 6.13% | 0.36% |