Envar Holding AB (publ) (STO:ENVAR)
50.20
-2.20 (-4.20%)
At close: Sep 1, 2026
Envar Holding AB Balance Sheet
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Cash & Equivalents | 39.53 | 48.96 | 61.38 | 6.25 | 10.24 |
Cash & Short-Term Investments | 39.53 | 48.96 | 61.38 | 6.25 | 10.24 |
Cash Growth | -27.24% | -20.24% | 881.50% | -38.94% | - |
Accounts Receivable | 37.25 | 10.1 | 8.54 | 7.69 | 17.37 |
Other Receivables | 0.47 | 0.36 | 0.06 | 2.24 | 1.51 |
Receivables | 37.72 | 10.45 | 8.61 | 9.92 | 18.88 |
Prepaid Expenses | 5.06 | 5.1 | 3.58 | 2.38 | - |
Total Current Assets | 82.31 | 64.51 | 73.57 | 18.56 | 29.12 |
Property, Plant & Equipment | 3.09 | 2.74 | 1.62 | 2.43 | 1.13 |
Long-Term Deferred Charges | 51.59 | 38.37 | 17.24 | 7.85 | - |
Other Long-Term Assets | 2 | 2 | 2 | 2 | 0.58 |
Total Assets | 138.99 | 107.62 | 94.42 | 30.84 | 30.83 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Accounts Payable | 7.68 | 4.45 | 7.64 | 4.27 | 0.58 |
Accrued Expenses | 12.09 | 4.9 | 3.62 | 0.86 | - |
Current Income Taxes Payable | 6.3 | 3.84 | 1.61 | - | 1.49 |
Other Current Liabilities | 2.58 | 1.85 | 1.12 | 2.2 | 6.15 |
Total Current Liabilities | 28.66 | 15.04 | 13.99 | 7.33 | 8.23 |
Long-Term Deferred Tax Liabilities | 1.59 | 1.59 | 1.7 | 1.7 | 1.7 |
Other Long-Term Liabilities | 1.2 | 1.2 | 1.2 | - | - |
Total Liabilities | 31.44 | 17.83 | 16.88 | 9.03 | 9.93 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Common Stock | 0.63 | 0.63 | 0.63 | 0.05 | 0.05 |
Additional Paid-In Capital | 44.69 | 44.69 | 44.69 | 0.13 | 0.13 |
Retained Earnings | 62.23 | 44.47 | 32.23 | 21.64 | 20.73 |
Shareholders' Equity | 107.55 | 89.79 | 77.54 | 21.81 | 20.9 |
Total Liabilities & Equity | 138.99 | 107.62 | 94.42 | 30.84 | 30.83 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Net Cash (Debt) | 39.53 | 48.96 | 61.38 | 6.25 | 10.24 |
Net Cash Growth | -27.24% | -20.24% | 881.50% | -38.94% | - |
Net Cash Per Share | 3.16 | 3.92 | 22.66 | 0.63 | - |
Filing Date Shares Outstanding | 12.5 | 12.5 | 12.5 | 10 | - |
Total Common Shares Outstanding | 12.5 | 12.5 | 12.5 | 10 | - |
Working Capital | 53.65 | 49.47 | 59.58 | 11.23 | 20.89 |
Book Value Per Share | 8.60 | 7.18 | 6.20 | 2.18 | - |
Tangible Book Value | 107.55 | 89.79 | 77.54 | 21.81 | 20.9 |
Tangible Book Value Per Share | 8.60 | 7.18 | 6.20 | 2.18 | - |
Machinery | 5.69 | 4.9 | 2.96 | 2.96 | 0.99 |
Leasehold Improvements | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 |