Envar Holding AB (publ) (STO:ENVAR)
Sweden · Delayed Price · Currency is SEK 50.20
-2.20 (-4.20%)
At close: Sep 1, 2026
Envar Holding AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 133.84 | 95.2 | 73.11 | 65.24 | 53.59 | |
Revenue Growth | 37.74% | 30.21% | 12.06% | 21.73% | - |
Cost of Revenue | 67.99 | 52.79 | 32.49 | 29.49 | 21.32 |
Gross Profit | 65.85 | 42.41 | 40.62 | 35.75 | 32.27 |
Selling, General & Admin | 63.84 | 52.83 | 38.76 | 41.83 | 12.23 |
Other Operating Expenses | -28.68 | -27.87 | -12.3 | -8.79 | -0.92 |
Operating Expenses | 37.45 | 25.77 | 27.28 | 33.72 | 11.58 |
Operating Income | 28.4 | 16.64 | 13.34 | 2.03 | 20.69 |
Interest Expense | -0.04 | -0.01 | -0.03 | - | - |
Interest & Investment Income | 0.43 | 0.64 | 0.04 | - | - |
Currency Exchange Gain (Loss) | -1.06 | -1.88 | - | -0.7 | -0.44 |
Other Non Operating Income (Expenses) | 0 | - | -0.72 | - | - |
Pretax Income | 27.73 | 15.38 | 12.63 | 1.33 | 20.25 |
Income Tax Expense | 5.8 | 3.13 | 1.59 | 0.42 | 4.3 |
Net Income | 21.93 | 12.25 | 11.04 | 0.91 | 15.96 |
Net Income to Common | 21.93 | 12.25 | 11.04 | 0.91 | 15.96 |
Net Income Growth | 0.39% | 10.97% | 1108.76% | -94.28% | - |
Shares Outstanding (Basic) | 13 | 13 | 3 | 10 | - |
Shares Outstanding (Diluted) | 13 | 13 | 3 | 10 | - |
Shares Change | - | 361.47% | -72.91% | - | - |
EPS (Basic) | 1.75 | 0.98 | 4.07 | 0.09 | - |
EPS (Diluted) | 1.75 | 0.98 | 4.07 | 0.09 | - |
EPS Growth | 0.16% | -75.95% | 4362.51% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | 13.64 | 10.59 | 18.31 | 9.68 | 5.51 |
Free Cash Flow Per Share | 1.09 | 0.85 | 6.76 | 0.97 | - |
Gross Margin | 49.20% | 44.55% | 55.56% | 54.79% | 60.22% |
Operating Margin | 21.22% | 17.48% | 18.25% | 3.11% | 38.60% |
Profit Margin | 16.39% | 12.86% | 15.10% | 1.40% | 29.78% |
Free Cash Flow Margin | 10.19% | 11.12% | 25.05% | 14.84% | 10.29% |
EBITDA | 30.69 | 17.45 | 14.16 | 2.7 | 20.96 |
EBITDA Margin | 22.93% | 18.33% | 19.36% | 4.15% | 39.11% |
D&A For EBITDA | 2.3 | 0.81 | 0.82 | 0.67 | 0.27 |
EBIT | 28.4 | 16.64 | 13.34 | 2.03 | 20.69 |
EBIT Margin | 21.22% | 17.48% | 18.25% | 3.11% | 38.60% |
Effective Tax Rate | 20.90% | 20.36% | 12.62% | 31.30% | 21.21% |
Revenue as Reported | 164.91 | 125.37 | 87.2 | 75.21 | 54.95 |