Epiroc AB (publ) (STO:EPI.A)

Epiroc AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 22, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	233,230	224,784	233,963	220,336	261,850	176,260
Market Cap Growth	-3.91%	-3.92%	6.18%	-15.85%	48.56%	29.39%
Enterprise Value	245,589	240,581	242,029	217,601	260,336	172,200
Last Close Price	200.30	190.85	196.88	181.75	215.81	137.14
PE Ratio	26.97	25.75	24.81	26.24	37.10	32.65
Forward PE	24.85	23.86	23.83	23.89	35.69	29.83
PS Ratio	3.67	3.53	3.88	4.43	6.61	4.88
PB Ratio	6.04	5.21	6.29	6.58	10.15	7.43
P/TBV Ratio	14.37	12.71	11.15	11.05	14.16	9.00
P/FCF Ratio	23.07	23.49	38.36	44.44	36.79	22.52
P/OCF Ratio	20.91	21.49	32.75	39.64	34.42	21.15
PEG Ratio	4.55	4.46	2.40	2.31	3.19	-
EV/Sales Ratio	3.86	3.78	4.01	4.38	6.57	4.77
EV/EBITDA Ratio	16.15	16.97	16.24	17.84	26.19	19.90
EV/EBIT Ratio	19.86	19.80	18.35	19.95	29.16	22.58
EV/FCF Ratio	24.29	25.14	39.68	43.89	36.57	22.00
Debt / Equity Ratio	0.55	0.51	0.38	0.33	0.36	0.43
Debt / EBITDA Ratio	1.40	1.48	0.90	0.86	0.88	1.11
Debt / FCF Ratio	2.11	2.30	2.29	2.19	1.29	1.30
Asset Turnover	0.79	0.84	0.93	0.90	0.86	0.85
Inventory Turnover	2.03	2.14	2.08	2.13	2.33	2.31
Quick Ratio	1.21	1.36	1.24	1.16	1.64	2.57
Current Ratio	2.04	2.48	2.42	2.21	2.65	3.64
Return on Equity (ROE)	23.47%	21.78%	26.75%	28.37%	28.55%	23.24%
Return on Assets (ROA)	9.65%	10.03%	12.73%	12.35%	12.07%	11.23%
Return on Capital (ROIC)	12.84%	13.05%	17.26%	17.18%	16.20%	14.64%
Return on Capital Employed (ROCE)	21.50%	18.60%	26.00%	24.60%	24.70%	21.80%
Earnings Yield	3.85%	3.88%	4.03%	3.81%	2.70%	3.06%
FCF Yield	4.34%	4.26%	2.61%	2.25%	2.72%	4.44%
Dividend Yield	1.93%	1.99%	1.93%	1.87%	1.39%	1.82%
Payout Ratio	51.14%	52.58%	43.51%	43.10%	42.73%	53.56%
Buyback Yield / Dilution	-0.12%	-0.08%	0.02%	0.03%	-0.24%	-0.25%
Total Shareholder Return	1.82%	1.91%	1.95%	1.90%	1.15%	1.58%

Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.