Epiroc AB (publ) (STO:EPI.A)
Sweden · Delayed Price · Currency is SEK 264.20
+4.20 (1.62%)
Oct 16, 2026, 5:29 PM CET
Epiroc AB Ratios and Metrics
Market cap in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 16, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 303,989 | 244,720 | 224,784 | 233,963 | 220,336 | 261,850 | |
Market Cap Growth | 23.24% | 8.87% | -3.92% | 6.18% | -15.85% | 48.56% |
Enterprise Value | 315,840 | 256,247 | 240,581 | 242,029 | 217,601 | 260,336 |
Last Close Price | 264.20 | 208.40 | 187.77 | 193.71 | 178.82 | 212.34 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 16, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 36.19 | 28.45 | 25.75 | 24.81 | 26.24 | 37.10 |
Forward PE | 26.99 | 27.22 | 23.86 | 23.83 | 23.89 | 35.69 |
PS Ratio | 4.87 | 3.95 | 3.53 | 3.88 | 4.43 | 6.61 |
PB Ratio | 6.82 | 5.79 | 5.21 | 6.29 | 6.58 | 10.15 |
P/TBV Ratio | 14.07 | 12.03 | 12.71 | 11.15 | 11.05 | 14.16 |
P/FCF Ratio | 35.79 | 25.61 | 23.49 | 38.36 | 44.44 | 36.79 |
P/OCF Ratio | 31.69 | 22.93 | 21.49 | 32.75 | 39.64 | 34.42 |
PEG Ratio | 1.93 | 4.84 | 4.46 | 2.40 | 2.31 | 3.19 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 16, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 5.06 | 4.13 | 3.78 | 4.01 | 4.38 | 6.57 |
EV/EBITDA Ratio | 20.40 | 17.75 | 16.33 | 16.24 | 17.84 | 26.19 |
EV/EBIT Ratio | 24.79 | 20.51 | 18.94 | 18.35 | 19.95 | 29.16 |
EV/FCF Ratio | 37.19 | 26.82 | 25.14 | 39.68 | 43.89 | 36.57 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 16, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.42 | 0.50 | 0.51 | 0.38 | 0.33 | 0.36 |
Debt / EBITDA Ratio | 1.21 | 1.38 | 1.42 | 0.90 | 0.86 | 0.88 |
Debt / FCF Ratio | 2.21 | 2.20 | 2.30 | 2.29 | 2.19 | 1.29 |
Net Debt / Equity Ratio | 0.27 | 0.27 | 0.34 | 0.20 | 0.11 | -0.06 |
Net Debt / EBITDA Ratio | 0.81 | 0.79 | 1.01 | 0.51 | 0.29 | -0.16 |
Net Debt / FCF Ratio | 1.40 | 1.20 | 1.55 | 1.24 | 0.72 | -0.22 |
Asset Turnover | 0.76 | 0.76 | 0.84 | 0.93 | 0.90 | 0.86 |
Inventory Turnover | 1.97 | 2.09 | 2.14 | 2.08 | 2.13 | 2.33 |
Quick Ratio | 1.08 | 1.38 | 1.36 | 1.24 | 1.16 | 1.64 |
Current Ratio | 2.13 | 2.38 | 2.48 | 2.42 | 2.21 | 2.65 |
Return on Equity (ROE) | 21.23% | 20.13% | 21.78% | 26.75% | 28.37% | 28.55% |
Return on Assets (ROA) | 9.64% | 9.53% | 10.49% | 12.73% | 12.35% | 12.07% |
Return on Invested Capital (ROIC) | 17.16% | 17.12% | 18.92% | 24.92% | 27.80% | 32.73% |
Return on Capital Employed (ROCE) | 20.30% | 20.40% | 19.40% | 26.00% | 24.60% | 24.70% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 16, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 2.91% | 3.52% | 3.88% | 4.03% | 3.81% | 2.70% |
FCF Yield | 2.79% | 3.90% | 4.26% | 2.61% | 2.25% | 2.72% |
Dividend Yield | 1.44% | 1.88% | 2.04% | 1.96% | 1.86% | 1.38% |
Payout Ratio | 52.01% | 53.41% | 52.58% | 43.51% | 43.10% | 42.73% |
Buyback Yield / Dilution | -0.06% | -0.06% | -0.08% | 0.02% | 0.03% | -0.24% |
Total Shareholder Return | 1.38% | 1.82% | 1.97% | 1.98% | 1.89% | 1.14% |