Episurf Medical AB (publ) (STO:EPIS.B)

Episurf Medical AB Financials Overview

Financials in millions SEK. Fiscal year is January - December.

Revenue & Profits

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue Revenue Growth	26.1	13.5	13	10.3	6.6	6.5
Revenue Growth	123.08%	3.85%	26.21%	56.06%	1.54%	30.00%
Gross Profit Gross Profit Growth	12.6	3.4	3.1	-51.3	-29.6	-28.5
Operating Income Operating Income Growth	-48.3	-57.8	-77.2	-96.8	-77	-69.5
Net Income Net Income Growth	-295.2	-58.2	-76	-94.8	-77.3	-69.3
Earnings Per Share EPS Growth	-0.11	-0.06	-0.16	-0.30	-0.29	-0.31
EPS Growth	-	-	-	-	-	-

Revenue by Geography

Chart

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Germany Germany Growth	5.1	6.1	6.1	4.4	4.3
United States (USA) United States (USA) Growth	3.3	2.7	0.4	-	-
Nordic Nordic Growth	0.4	0.6	0.7	0.5	0.2
Other Countries in Europe Other Countries in Europe Growth	4.5	3.2	2.8	1.5	1.8
Other Countries outside of Europe Other Countries outside of Europe Growth	0.2	0.3	0.4	0.1	0.1
Total Total Growth	13.5	12.9	10.4	6.5	6.4

Cash & Debt

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Investments Cash & Investments Growth	362.8	7.1	50.5	57.9	155.3	237.9
Total Debt Total Debt Growth	625.5	4.9	2.3	5.2	6.3	2.9
Net Cash (Debt) Net Cash Growth	-262.7	2.2	48.2	52.7	149	235
Net Cash Growth	-	-95.44%	-8.54%	-64.63%	-36.60%	55.53%
Net Cash Per Share Net Cash Per Share Growth	-0.09	0.00	0.10	0.17	0.56	1.04

Cash Flow & CapEx

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Cash Flow Operating Cash Flow Growth	-27.2	-55.3	-71.4	-84.8	-69.5	-59.7
Capital Expenditures CapEx Growth	-3.9	-	-	-	-	-0.1
Free Cash Flow Free Cash Flow Growth	-31.1	-55.3	-71.4	-84.8	-69.5	-59.8
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Gross Margin	48.28%	25.19%	23.85%	-	-	-
Operating Margin	-185.06%	-428.15%	-593.85%	-939.81%	-1166.67%	-1069.23%
Pretax Margin	-1132.18%	-428.89%	-583.85%	-917.48%	-1169.70%	-1066.15%
Profit Margin	-1131.03%	-431.11%	-584.62%	-920.39%	-1171.21%	-1066.15%
FCF Margin	-119.16%	-409.63%	-549.23%	-823.30%	-1053.03%	-920.00%

Valuation

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 25, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PS Ratio	31.33	4.56	6.86	25.67	95.04	186.58

Data Source: S&P Global Market Intelligence Last updated: Aug 24, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Sep 25, 2026

Data Sources Report a data error