Telefonaktiebolaget LM Ericsson (publ) (STO:ERIC.B)
Sweden · Delayed Price · Currency is SEK 96.64
+0.16 (0.17%)
Sep 2, 2026, 5:29 PM CET
STO:ERIC.B Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 227,546 | 236,681 | 247,880 | 263,351 | 271,546 | 232,314 | |
Revenue Growth | -7.45% | -4.52% | -5.88% | -3.02% | 16.89% | -0.03% |
Cost of Revenue | 118,040 | 122,736 | 136,469 | 158,947 | 158,056 | 131,292 |
Gross Profit | 109,506 | 113,945 | 111,411 | 104,404 | 113,490 | 101,022 |
Selling, General & Admin | 32,243 | 33,884 | 38,857 | 38,448 | 35,467 | 27,069 |
Research & Development | 46,528 | 48,196 | 50,195 | 48,233 | 47,183 | 41,937 |
Other Operating Expenses | -300 | -262 | -143 | -300 | 1,249 | 497 |
Operating Expenses | 78,475 | 81,579 | 89,174 | 86,649 | 83,939 | 69,543 |
Operating Income | 31,031 | 32,366 | 22,237 | 17,755 | 29,551 | 31,479 |
Interest Expense | -1,580 | -2,038 | -2,907 | -2,746 | -1,436 | -951 |
Interest & Investment Income | 2,440 | 2,322 | 2,515 | 1,897 | 717 | 360 |
Earnings From Equity Investments | -141 | 54 | -246 | 124 | 17 | -260 |
Currency Exchange Gain (Loss) | -673 | 235 | -355 | -1,020 | -1,259 | -1,547 |
Other Non Operating Income (Expenses) | -169 | -170 | -330 | -607 | -72 | -130 |
EBT Excluding Unusual Items | 30,908 | 32,769 | 20,914 | 15,403 | 27,518 | 28,951 |
Merger & Restructuring Charges | -5,769 | -2,338 | -5,012 | -6,557 | -896 | -560 |
Impairment of Goodwill | - | - | -1,260 | -31,897 | - | -112 |
Gain (Loss) on Sale of Investments | -19 | -19 | -184 | 504 | -100 | 730 |
Gain (Loss) on Sale of Assets | 7,967 | 7,967 | 31 | -772 | 387 | 241 |
Asset Writedown | -77 | -77 | -13,800 | - | - | - |
Legal Settlements | - | - | 1,900 | - | - | - |
Other Unusual Items | - | - | - | - | -2,300 | - |
Pretax Income | 33,010 | 38,302 | 2,589 | -23,319 | 24,609 | 29,250 |
Income Tax Expense | 8,176 | 9,588 | 2,215 | 2,785 | 5,497 | 6,270 |
Earnings From Continuing Operations | 24,834 | 28,714 | 374 | -26,104 | 19,112 | 22,980 |
Minority Interest in Earnings | -189 | -286 | -354 | -342 | -388 | -286 |
Net Income | 24,645 | 28,428 | 20 | -26,446 | 18,724 | 22,694 |
Net Income to Common | 24,645 | 28,428 | 20 | -26,446 | 18,724 | 22,694 |
Net Income Growth | 42.38% | 142040.00% | - | - | -17.49% | 29.81% |
Shares Outstanding (Basic) | 3,328 | 3,333 | 3,332 | 3,330 | 3,330 | 3,329 |
Shares Outstanding (Diluted) | 3,338 | 3,342 | 3,339 | 3,330 | 3,334 | 3,332 |
Shares Change | -0.09% | 0.09% | 0.27% | -0.12% | 0.06% | 0.18% |
EPS (Basic) | 7.41 | 8.53 | 0.01 | -7.94 | 5.62 | 6.82 |
EPS (Diluted) | 7.39 | 8.51 | 0.01 | -7.94 | 5.62 | 6.81 |
EPS Growth | 42.31% | 141686.07% | - | - | -17.47% | 29.47% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 31,185 | 30,324 | 43,921 | 3,880 | 26,386 | 35,402 |
Free Cash Flow Per Share | 9.34 | 9.07 | 13.15 | 1.17 | 7.91 | 10.63 |
Dividend Per Share | 3.000 | 3.000 | 2.850 | 2.700 | 2.700 | 2.500 |
Dividend Growth | 5.26% | 5.26% | 5.56% | 0% | 8.00% | 25.00% |
Gross Margin | 48.13% | 48.14% | 44.95% | 39.64% | 41.79% | 43.48% |
Operating Margin | 13.64% | 13.68% | 8.97% | 6.74% | 10.88% | 13.55% |
Profit Margin | 10.83% | 12.01% | 0.01% | -10.04% | 6.89% | 9.77% |
Free Cash Flow Margin | 13.71% | 12.81% | 17.72% | 1.47% | 9.72% | 15.24% |
EBITDA | 35,283 | 37,434 | 28,598 | 25,348 | 35,656 | 36,317 |
EBITDA Margin | 15.51% | 15.82% | 11.54% | 9.63% | 13.13% | 15.63% |
D&A For EBITDA | 4,252 | 5,068 | 6,361 | 7,593 | 6,105 | 4,838 |
EBIT | 31,031 | 32,366 | 22,237 | 17,755 | 29,551 | 31,479 |
EBIT Margin | 13.64% | 13.68% | 8.97% | 6.74% | 10.88% | 13.55% |
Effective Tax Rate | 24.77% | 25.03% | 85.55% | - | 22.34% | 21.44% |