Evolution AB (publ) (STO:EVO)
Sweden · Delayed Price · Currency is SEK 830.40
-2.20 (-0.26%)
Sep 1, 2026, 5:20 PM CET
Evolution AB Financials Overview
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 2,052 | 2,067 | 2,063 | 1,799 | 1,457 | 1,069 |
Revenue Growth | -2.21% | 0.17% | 14.70% | 23.47% | 36.30% | 90.47% |
Gross Profit Gross Profit Growth | 2,052 | 2,067 | 2,063 | 1,799 | 1,457 | 1,069 |
Operating Income Operating Income Growth | 1,186 | 1,206 | 1,268 | 1,143 | 908.18 | 654.84 |
Net Income Net Income Growth | 1,062 | 1,062 | 1,244 | 1,071 | 843.36 | 605.44 |
Earnings Per Share EPS Growth | 5.31 | 5.23 | 5.91 | 4.93 | 3.88 | 2.73 |
EPS Growth | -9.27% | -11.51% | 19.88% | 27.06% | 42.13% | 80.79% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Live Live Growth | 1,742 | 1,773 | 1,776 | 1,523 | 1,188 | 839.24 |
RNG RNG Growth | 309.77 | 293.96 | 287.35 | 275.33 | 268.43 | 229.54 |
Revenue (Total) Revenue (Total) Growth | 2,104 | 2,118 | 2,214 | 1,799 | 1,457 | 1,069 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 1,154 | 817.95 | 801.47 | 985.76 | 532.55 | 421.43 |
Total Debt Total Debt Growth | 90.2 | 91.07 | 93.66 | 79.46 | 79.55 | 67.81 |
Net Cash (Debt) Net Cash Growth | 1,063 | 726.88 | 707.81 | 906.3 | 453 | 353.62 |
Net Cash Growth | 156.00% | 2.69% | -21.90% | 100.07% | 28.10% | 105.95% |
Net Cash Per Share Net Cash Per Share Growth | 5.33 | 3.58 | 3.36 | 4.18 | 2.08 | 1.59 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 1,307 | 1,255 | 1,301 | 1,168 | 877.47 | 598.9 |
Capital Expenditures CapEx Growth | -71.58 | -64.6 | -65.32 | -42.22 | -60.66 | -33.31 |
Free Cash Flow Free Cash Flow Growth | 1,236 | 1,191 | 1,236 | 1,126 | 816.8 | 565.59 |
Free Cash Flow Growth | 1.98% | -3.65% | 9.72% | 37.88% | 44.42% | 93.16% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 57.80% | 58.34% | 61.48% | 63.53% | 62.34% | 61.27% |
Pretax Margin | 60.95% | 60.31% | 69.75% | 63.86% | 62.23% | 60.58% |
Profit Margin | 51.77% | 51.40% | 60.30% | 59.54% | 57.89% | 56.65% |
FCF Margin | 60.22% | 57.61% | 59.89% | 62.62% | 56.07% | 52.92% |
| Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|
| Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 2.800 | 2.650 | 2.000 | 1.420 |
Dividend Per Share Growth | 5.66% | 32.50% | 40.84% | 108.82% |
Dividend Yield | 3.94% | 2.63% | 2.40% | 1.26% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 14.15 | 10.92 | 12.36 | 21.50 | 23.04 | 44.21 |
Forward PE | 12.86 | 10.55 | 12.40 | 19.73 | 19.40 | 34.21 |
P/FCF Ratio | 11.59 | 9.74 | 12.44 | 20.45 | 23.79 | 47.33 |
PS Ratio | 6.98 | 5.61 | 7.45 | 12.80 | 13.34 | 25.05 |