Evolution AB (publ) (STO:EVO)
Sweden · Delayed Price · Currency is SEK 867.00
+1.20 (0.14%)
Sep 21, 2026, 5:29 PM CET
Evolution AB Ratios and Metrics
Market cap in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 164,905 | 125,473 | 176,156 | 255,962 | 216,489 | 275,259 | |
Market Cap Growth | 2.42% | -28.77% | -31.18% | 18.23% | -21.35% | 55.29% |
Enterprise Value | 153,131 | 119,182 | 169,577 | 247,505 | 213,761 | 271,996 |
Last Close Price | 865.80 | 629.80 | 813.39 | 1118.50 | 929.42 | 1160.37 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 14.71 | 10.92 | 12.36 | 21.50 | 23.04 | 44.21 |
Forward PE | 13.16 | 10.55 | 12.40 | 19.73 | 19.40 | 34.21 |
PS Ratio | 7.26 | 5.61 | 7.45 | 12.80 | 13.34 | 25.05 |
PB Ratio | 3.52 | 2.84 | 3.87 | 5.75 | 5.62 | 8.39 |
P/TBV Ratio | 11.90 | 11.32 | 15.33 | 23.80 | 48.34 | 109.16 |
P/FCF Ratio | 12.05 | 9.74 | 12.44 | 20.45 | 23.79 | 47.33 |
P/OCF Ratio | 11.39 | 9.24 | 11.82 | 19.71 | 22.15 | 44.70 |
PEG Ratio | 1.13 | 1.86 | 0.75 | 1.08 | 0.63 | 0.89 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 6.74 | 5.33 | 7.17 | 12.38 | 13.17 | 24.75 |
EV/EBITDA Ratio | 10.88 | 8.71 | 11.18 | 18.61 | 20.10 | 38.07 |
EV/EBIT Ratio | 11.66 | 9.13 | 11.67 | 19.49 | 21.13 | 40.39 |
EV/FCF Ratio | 11.19 | 9.25 | 11.98 | 19.77 | 23.49 | 46.77 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
Debt / EBITDA Ratio | 0.07 | 0.07 | 0.07 | 0.07 | 0.08 | 0.10 |
Debt / FCF Ratio | 0.07 | 0.08 | 0.08 | 0.07 | 0.10 | 0.12 |
Net Debt / Equity Ratio | -0.25 | -0.18 | -0.18 | -0.23 | -0.13 | -0.11 |
Net Debt / EBITDA Ratio | -0.85 | -0.57 | -0.53 | -0.76 | -0.47 | -0.51 |
Net Debt / FCF Ratio | -0.86 | -0.61 | -0.57 | -0.80 | -0.56 | -0.62 |
Asset Turnover | 0.39 | 0.38 | 0.40 | 0.39 | 0.35 | 0.30 |
Quick Ratio | 2.00 | 1.63 | 1.78 | 2.99 | 2.52 | 2.11 |
Current Ratio | 2.04 | 1.66 | 1.82 | 3.07 | 2.61 | 2.19 |
Return on Equity (ROE) | 26.68% | 26.39% | 31.19% | 28.68% | 25.36% | 20.46% |
Return on Assets (ROA) | 14.22% | 13.87% | 15.36% | 15.29% | 13.72% | 11.57% |
Return on Invested Capital (ROIC) | 31.19% | 31.07% | 34.47% | 34.89% | 28.91% | 22.71% |
Return on Capital Employed (ROCE) | 26.90% | 28.20% | 29.90% | 25.90% | 23.00% | 18.50% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 7.13% | 9.16% | 8.09% | 4.65% | 4.34% | 2.26% |
FCF Yield | 8.30% | 10.27% | 8.04% | 4.89% | 4.20% | 2.11% |
Dividend Yield | - | - | 3.94% | 2.63% | 2.40% | 1.26% |
Payout Ratio | - | 53.90% | 44.96% | 39.91% | 35.90% | 23.85% |
Buyback Yield / Dilution | 3.23% | 3.57% | 3.04% | 0.20% | 1.94% | -17.35% |
Total Shareholder Return | 3.23% | 3.57% | 6.98% | 2.83% | 4.34% | -16.09% |