Evolution AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	119,775	126,740	176,733	256,199	216,485	276,396
Market Cap Growth	-25.78%	-28.29%	-31.02%	18.34%	-21.68%	56.19%
Enterprise Value	111,909	118,674	168,396	245,937	211,257	272,606
Last Close Price	597.20	631.04	855.59	1204.11	1015.38	1291.86
PE Ratio	10.62	11.15	12.57	21.90	23.40	45.98
Forward PE	10.19	10.55	12.40	19.73	19.40	34.21
PEG Ratio	1.22	1.86	0.75	1.08	0.63	0.89
PS Ratio	5.36	5.67	7.44	12.77	13.29	25.13
PB Ratio	2.72	2.87	3.86	5.73	5.59	8.42
P/TBV Ratio	29.73	31.42	45.34	65.24	63.83	89.80
P/FCF Ratio	9.30	9.83	12.42	20.40	23.70	47.49
P/OCF Ratio	8.82	9.33	11.80	19.66	22.06	44.85
EV/Sales Ratio	5.00	5.30	7.09	12.26	12.97	24.78
EV/EBITDA Ratio	8.07	7.73	9.36	17.40	18.73	36.06
EV/EBIT Ratio	8.58	8.72	10.30	19.30	20.80	40.50
EV/FCF Ratio	8.69	9.21	11.84	19.58	23.12	46.83
Debt / Equity Ratio	0.02	0.02	0.02	0.02	0.02	0.02
Debt / EBITDA Ratio	0.06	0.06	0.06	0.06	0.08	0.09
Debt / FCF Ratio	0.08	0.08	0.08	0.07	0.10	0.12
Net Debt / Equity Ratio	-0.18	-0.18	-0.18	-0.23	-0.13	-0.11
Net Debt / EBITDA Ratio	-0.51	-0.51	-0.45	-0.71	-0.45	-0.48
Net Debt / FCF Ratio	-0.61	-0.61	-0.57	-0.80	-0.56	-0.62
Asset Turnover	0.38	0.38	0.40	0.39	0.35	0.30
Quick Ratio	1.63	1.63	1.78	2.99	2.52	2.10
Current Ratio	1.66	1.66	1.82	3.07	2.60	2.19
Return on Equity (ROE)	26.39%	26.39%	31.19%	28.68%	25.36%	20.46%
Return on Assets (ROA)	19.71%	19.71%	23.78%	22.81%	20.42%	17.29%
Return on Invested Capital (ROIC)	23.52%	23.52%	29.23%	27.66%	23.43%	19.34%
Return on Capital Employed (ROCE)	29.53%	29.53%	32.80%	27.35%	24.29%	20.65%
Earnings Yield	9.60%	8.97%	7.95%	4.57%	4.27%	2.17%
FCF Yield	10.76%	10.17%	8.05%	4.90%	4.22%	2.11%
Dividend Yield	5.13%	4.84%	3.59%	1.85%	1.56%	0.54%
Payout Ratio	54.13%	53.90%	44.96%	39.91%	35.90%	23.85%
Buyback Yield / Dilution	3.57%	3.57%	3.04%	0.20%	1.94%	-17.35%
Total Shareholder Return	8.70%	8.42%	6.63%	2.05%	3.51%	-16.81%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.