Evolution AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Aug '25 Aug 8, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2020
Market Capitalization	177,152	176,156	255,962	216,489	275,259	177,251	Upgrade
Market Cap Growth	-32.95%	-31.18%	18.23%	-21.35%	55.29%	246.07%	Upgrade
Enterprise Value	172,513	169,577	247,505	213,761	271,996	174,572	Upgrade
Last Close Price	874.60	813.39	1118.50	929.42	1160.37	749.46	Upgrade
PE Ratio	13.37	12.36	21.50	23.04	44.21	61.99	Upgrade
Forward PE	13.64	12.40	19.73	19.40	34.21	44.29	Upgrade
PS Ratio	7.05	6.94	12.80	13.34	25.05	31.44	Upgrade
PB Ratio	4.25	3.87	5.75	5.62	8.39	6.47	Upgrade
P/TBV Ratio	21.93	15.33	23.80	48.34	109.16	104.62	Upgrade
P/FCF Ratio	13.09	12.44	20.45	23.79	47.33	60.26	Upgrade
P/OCF Ratio	12.46	11.82	19.71	22.15	44.70	55.83	Upgrade
PEG Ratio	1.57	0.75	1.08	0.63	0.89	1.12	Upgrade
EV/Sales Ratio	6.87	6.68	12.38	13.17	24.75	30.97	Upgrade
EV/EBITDA Ratio	10.39	10.03	18.61	20.10	38.07	54.83	Upgrade
EV/EBIT Ratio	10.98	10.43	19.49	21.13	40.39	57.83	Upgrade
EV/FCF Ratio	12.75	11.98	19.77	23.49	46.77	59.35	Upgrade
Debt / Equity Ratio	0.02	0.02	0.02	0.02	0.02	0.02	Upgrade
Debt / EBITDA Ratio	0.06	0.06	0.07	0.08	0.10	0.16	Upgrade
Debt / FCF Ratio	0.07	0.08	0.07	0.10	0.12	0.17	Upgrade
Asset Turnover	0.46	0.43	0.39	0.35	0.30	0.31	Upgrade
Quick Ratio	1.58	1.78	2.99	2.52	2.11	1.32	Upgrade
Current Ratio	1.62	1.82	3.07	2.61	2.19	1.36	Upgrade
Return on Equity (ROE)	32.63%	31.19%	28.68%	25.36%	20.46%	18.93%	Upgrade
Return on Assets (ROA)	18.03%	17.19%	15.29%	13.72%	11.57%	10.42%	Upgrade
Return on Capital (ROIC)	23.21%	21.77%	18.73%	16.70%	13.56%	12.19%	Upgrade
Return on Capital Employed (ROCE)	35.30%	33.50%	25.90%	23.00%	18.50%	10.70%	Upgrade
Earnings Yield	7.62%	8.09%	4.65%	4.34%	2.26%	1.61%	Upgrade
FCF Yield	7.64%	8.04%	4.89%	4.20%	2.11%	1.66%	Upgrade
Dividend Yield	3.57%	3.94%	2.63%	2.40%	1.26%	0.91%	Upgrade
Payout Ratio	47.36%	44.96%	39.91%	35.90%	23.85%	26.75%	Upgrade
Buyback Yield / Dilution	3.73%	3.04%	0.20%	1.94%	-17.35%	-3.07%	Upgrade
Total Shareholder Return	7.36%	6.98%	2.83%	4.34%	-16.09%	-2.16%	Upgrade

Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.