Ework Group AB (publ) (STO:EWRK)
Sweden · Delayed Price · Currency is SEK 58.30
-1.40 (-2.35%)
Aug 7, 2026, 5:29 PM CET
Ework Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 12,782 | 13,741 | 15,764 | 17,209 | 16,070 | 13,189 | |
Revenue Growth | -11.85% | -12.84% | -8.40% | 7.09% | 21.85% | 7.77% |
Cost of Revenue | 12,253 | 13,173 | 15,153 | 16,552 | 15,471 | 12,705 |
Gross Profit | 528.72 | 567.36 | 611.36 | 657.45 | 599.14 | 483.57 |
Selling, General & Admin | 395.86 | 391.36 | 390.29 | - | - | - |
Depreciation & Amortization Expenses | 55.64 | 63.87 | 44.21 | 41.18 | 30.56 | 34.58 |
Other Operating Expenses | -8.65 | -10.8 | -13.17 | 421.58 | 385.52 | 322.22 |
Total Operating Expenses | 442.86 | 444.44 | 421.32 | 462.76 | 416.08 | 356.8 |
Operating Income | 85.87 | 122.92 | 190.04 | 194.7 | 183.06 | 126.77 |
Interest Income | - | 1.75 | 9.17 | - | - | - |
Interest Expense | - | -29.5 | -24.08 | - | - | - |
Other Non-Operating Income (Expense) | - | - | - | -27.9 | -7.47 | -2.47 |
Total Non-Operating Income (Expense) | - | -27.75 | -14.92 | -27.9 | -7.47 | -2.47 |
Pretax Income | 64 | 95.17 | 175.13 | 166.8 | 175.59 | 124.3 |
Provision for Income Taxes | 13.32 | 18.95 | 36.62 | 37.77 | 36.4 | 26.31 |
Net Income | 50.68 | 76.23 | 138.51 | 129.03 | 139.19 | 97.99 |
Net Income to Common | 50.68 | 76.23 | 138.51 | 129.03 | 139.19 | 97.99 |
Net Income Growth | -56.90% | -44.96% | 7.35% | -7.30% | 42.05% | 41.32% |
Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 17 | 17 |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 | 17 |
Shares Change | - | - | - | -0.76% | 1.00% | 0.04% |
EPS (Basic) | 2.93 | 4.41 | 8.01 | 7.46 | 8.07 | 5.68 |
EPS (Diluted) | 2.93 | 4.41 | 8.01 | 7.46 | 8.05 | 5.68 |
EPS Growth | -55.40% | -44.94% | 7.37% | -7.33% | 41.73% | 41.29% |
Free Cash Flow | 61.3 | 122.59 | 175.85 | 161.54 | 100.62 | 67.99 |
Free Cash Flow Growth | -74.62% | -30.29% | 8.86% | 60.55% | 47.99% | -81.99% |
Free Cash Flow Per Share | 3.55 | 7.09 | 10.17 | 9.34 | 5.78 | 3.94 |
Dividends Per Share | 4.000 | 4.000 | 7.000 | 7.000 | 6.500 | 5.000 |
Dividend Growth | -42.86% | -42.86% | 0% | 7.69% | 30.00% | 11.11% |
Gross Margin | 4.14% | 4.13% | 3.88% | 3.82% | 3.73% | 3.67% |
Operating Margin | 0.67% | 0.89% | 1.21% | 1.13% | 1.14% | 0.96% |
Profit Margin | 0.40% | 0.55% | 0.88% | 0.75% | 0.87% | 0.74% |
FCF Margin | 0.48% | 0.89% | 1.12% | 0.94% | 0.63% | 0.52% |
EBITDA | 85.87 | 186.8 | 234.25 | 194.7 | 183.06 | 126.77 |
EBITDA Margin | 0.67% | 1.36% | 1.49% | 1.13% | 1.14% | 0.96% |
EBIT | 85.87 | 122.92 | 190.04 | 194.7 | 183.06 | 126.77 |
EBIT Margin | 0.67% | 0.89% | 1.21% | 1.13% | 1.14% | 0.96% |
Effective Tax Rate | 20.82% | 19.91% | 20.91% | 22.65% | 20.73% | 21.17% |