Aktiebolaget Fastator (publ) (STO:FASTAT)
0.2280
-0.0030 (-1.30%)
Jul 24, 2026, 5:29 PM CET
Aktiebolaget Fastator Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property Revenue | 209.42 | 99.89 | 106.87 | 139.87 | 283.16 | 365.93 |
Service and Other Revenue | 6.5 | 125.9 | 225.43 | 355.25 | 337.63 | 6.92 |
| 215.92 | 225.79 | 332.3 | 495.12 | 620.79 | 372.85 | |
Revenue Growth (YoY) | -23.23% | -32.05% | -32.89% | -20.24% | 66.50% | 51.68% |
Property Expenses | - | 90.27 | 131.81 | 184.41 | 203.26 | 117.39 |
Total Property Expenses | - | 90.27 | 131.81 | 184.41 | 203.26 | 117.39 |
Gross Profit | 215.92 | 135.53 | 200.49 | 310.71 | 417.52 | 255.46 |
Selling, General & Admin | 59.02 | 65.08 | 117.64 | 193.5 | 183.17 | 150.11 |
Depreciation & Amortization Expenses | 6.43 | 29.18 | 16.38 | 26.52 | 19.86 | 22.72 |
Other Operating Expenses | 164.19 | 71.8 | 139.49 | 104.39 | 114.07 | 80.36 |
Operating Income | -411.81 | -436.35 | -149.39 | -750.04 | -2.19 | 709.87 |
Net Gains on Disposal of Properties | - | - | -19.51 | -57.31 | - | 19.5 |
Interest Income | 1,666 | 69.27 | 3.44 | 19.86 | 42.89 | 131.4 |
Interest Expense | -241.13 | -256.3 | -369.59 | -229.76 | -272.54 | -186.12 |
Other Non-Operating Income (Expense) | 1,425 | -187.04 | -366.15 | -209.9 | -229.65 | -54.72 |
Total Non-Operating Income (Expense) | 2,849 | -374.07 | -751.81 | -477.12 | -459.29 | -89.93 |
Pretax Income | -499.74 | -810.42 | -901.21 | -959.94 | -231.84 | 655.15 |
Provision for Income Taxes | -23.79 | -23.78 | -18.57 | -33.01 | 22.64 | 114.64 |
Net Income | -474.99 | -786.65 | -882.64 | -926.93 | -254.48 | 540.51 |
Minority Interest in Earnings | -1.85 | -2.15 | -26.16 | -1.74 | 66.75 | 71.53 |
Net Income to Common | 1,038 | -597.46 | -470.82 | -925.19 | -321.23 | 468.98 |
Net Income Growth | - | - | - | - | - | 92.73% |
Shares Outstanding (Basic) | 133 | 78 | 78 | 78 | 78 | 77 |
Shares Outstanding (Diluted) | 133 | 78 | 78 | 78 | 78 | 77 |
Shares Change (YoY) | 71.51% | - | - | - | 0.83% | 3.02% |
EPS (Basic) | -1.11 | -7.69 | -6.06 | -11.91 | -4.13 | 6.08 |
EPS (Diluted) | -1.11 | -7.69 | -6.06 | -11.91 | -4.16 | 6.08 |
EPS Growth | - | - | - | - | - | 87.08% |
Free Cash Flow | -26.58 | -39.73 | -33.32 | -169.99 | -990.41 | -520.21 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -0.20 | -0.51 | -0.43 | -2.19 | -12.74 | -6.75 |
Dividends Per Share | - | - | - | - | - | 1.000 |
Dividend Growth | - | - | - | - | - | 53.85% |
Gross Margin | 100.00% | 60.02% | 60.33% | 62.75% | 67.26% | 68.52% |
Operating Margin | -190.72% | -193.25% | -44.96% | -151.49% | -0.35% | 190.39% |
Profit Margin | -219.99% | -348.39% | -265.62% | -187.21% | -40.99% | 144.97% |
FCF Margin | -12.31% | -17.59% | -10.03% | -34.33% | -159.54% | -139.53% |
EBITDA | -405.14 | -407.17 | -133.02 | -723.52 | 17.67 | 732.59 |
EBITDA Margin | -187.63% | -180.33% | -40.03% | -146.13% | 2.85% | 196.49% |
EBIT | -411.81 | -436.35 | -149.39 | -750.04 | -2.19 | 709.87 |
EBIT Margin | -190.72% | -193.25% | -44.96% | -151.49% | -0.35% | 190.39% |
Effective Tax Rate | 4.76% | 2.93% | 2.06% | 3.44% | -9.76% | 17.50% |