Ferroamp AB (publ) (STO:FERRO)
Sweden · Delayed Price · Currency is SEK 2.695
+0.010 (0.37%)
Sep 2, 2026, 5:29 PM CET
Ferroamp AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 150.25 | 111.35 | 165.2 | 410.19 | 248.35 | 138.89 |
Other Revenue | -10.29 | - | - | - | - | - |
| 139.96 | 111.35 | 165.2 | 410.19 | 248.35 | 138.89 | |
Revenue Growth | 27.99% | -32.59% | -59.73% | 65.17% | 78.81% | 58.93% |
Cost of Revenue | 120.52 | 74.59 | 208.55 | 287.56 | 167.12 | 92.97 |
Gross Profit | 19.43 | 36.76 | -43.35 | 122.63 | 81.23 | 45.92 |
Selling, General & Admin | 91.17 | 78.48 | 153.42 | 214.46 | 126.55 | 82.66 |
Other Operating Expenses | -43.82 | -27.61 | -2.59 | -3.63 | -0.09 | -1.01 |
Operating Expenses | 51.03 | 56.11 | 166.06 | 228.72 | 135.73 | 86.6 |
Operating Income | -31.59 | -19.36 | -209.41 | -106.09 | -54.5 | -40.68 |
Interest Expense | -1.89 | -2.75 | -1.77 | -1.68 | -0.62 | -0.43 |
Interest & Investment Income | 0.01 | 0.01 | 0.37 | 2.85 | 0.01 | - |
Currency Exchange Gain (Loss) | -0.16 | -0.16 | -1.37 | 0.39 | - | - |
Other Non Operating Income (Expenses) | -0.47 | -0.59 | -1.35 | -2.52 | - | - |
EBT Excluding Unusual Items | -34.11 | -22.86 | -213.53 | -107.03 | -55.1 | -41.1 |
Asset Writedown | - | - | -30.14 | - | - | - |
Pretax Income | -34.11 | -22.86 | -243.67 | -107.03 | -55.1 | -41.1 |
Net Income | -34.11 | -22.86 | -243.67 | -107.03 | -55.1 | -41.1 |
Net Income to Common | -34.11 | -22.86 | -243.67 | -107.03 | -55.1 | -41.1 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 109 | 88 | 39 | 23 | 14 | 13 |
Shares Outstanding (Diluted) | 109 | 88 | 39 | 23 | 14 | 13 |
Shares Change | 91.94% | 125.47% | 71.20% | 61.19% | 9.65% | 20.53% |
EPS (Basic) | -0.31 | -0.26 | -6.25 | -4.70 | -3.90 | -3.19 |
EPS (Diluted) | -0.31 | -0.26 | -6.25 | -4.70 | -3.90 | -3.19 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -31.81 | -51.63 | -139.46 | -246.73 | -63.04 | -42.07 |
Free Cash Flow Per Share | -0.29 | -0.59 | -3.58 | -10.84 | -4.46 | -3.27 |
Gross Margin | 13.89% | 33.01% | -26.24% | 29.90% | 32.71% | 33.06% |
Operating Margin | -22.57% | -17.38% | -126.77% | -25.86% | -21.95% | -29.29% |
Profit Margin | -24.37% | -20.52% | -147.50% | -26.09% | -22.19% | -29.59% |
Free Cash Flow Margin | -22.73% | -46.36% | -84.42% | -60.15% | -25.38% | -30.29% |
EBITDA | -32.05 | -16.29 | -207.62 | -102.26 | -53.73 | -40.18 |
EBITDA Margin | -22.90% | -14.63% | -125.68% | -24.93% | -21.64% | -28.93% |
D&A For EBITDA | -0.46 | 3.07 | 1.79 | 3.83 | 0.77 | 0.5 |
EBIT | -31.59 | -19.36 | -209.41 | -106.09 | -54.5 | -40.68 |
EBIT Margin | -22.57% | -17.38% | -126.77% | -25.86% | -21.95% | -29.29% |
Revenue as Reported | 185.71 | 140.47 | 171.89 | 415.17 | 248.66 | 140.15 |