Ferroamp AB (publ) (STO:FERRO)
Sweden · Delayed Price · Currency is SEK 2.660
-0.020 (-0.75%)
Sep 25, 2026, 4:53 PM CET
Ferroamp AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 151.55 | 94.72 | 125.89 | 355.25 | 205.11 | 110.22 |
Other Revenue | 0 | - | - | - | - | - |
| 151.55 | 94.72 | 125.89 | 355.25 | 205.11 | 110.22 | |
Revenue Growth | 80.81% | -24.76% | -64.56% | 73.20% | 86.10% | 43.56% |
Cost of Revenue | 120.52 | 74.59 | 208.55 | 287.56 | 167.12 | 92.97 |
Gross Profit | 31.03 | 20.12 | -82.66 | 67.69 | 37.99 | 17.25 |
Selling, General & Admin | 91.17 | 78.48 | 153.42 | 214.46 | 126.55 | 82.66 |
Other Operating Expenses | -32.22 | -44.24 | -41.9 | -58.57 | -43.32 | -29.68 |
Operating Expenses | 62.62 | 39.48 | 126.76 | 173.78 | 92.49 | 57.93 |
Operating Income | -31.59 | -19.36 | -209.41 | -106.09 | -54.5 | -40.68 |
Interest Expense | -1.89 | -2.75 | -1.77 | -1.68 | -0.62 | -0.43 |
Interest & Investment Income | 0.1 | 0.01 | 0.37 | 2.85 | 0.01 | - |
Currency Exchange Gain (Loss) | -0.16 | -0.16 | -1.37 | 0.39 | - | - |
Other Non Operating Income (Expenses) | -0.56 | -0.59 | -1.35 | -2.52 | - | - |
EBT Excluding Unusual Items | -34.11 | -22.86 | -213.53 | -107.03 | -55.1 | -41.1 |
Asset Writedown | - | - | -30.14 | - | - | - |
Pretax Income | -34.11 | -22.86 | -243.67 | -107.03 | -55.1 | -41.1 |
Net Income | -34.11 | -22.86 | -243.67 | -107.03 | -55.1 | -41.1 |
Net Income to Common | -34.11 | -22.86 | -243.67 | -107.03 | -55.1 | -41.1 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 109 | 88 | 39 | 23 | 14 | 13 |
Shares Outstanding (Diluted) | 109 | 88 | 39 | 23 | 14 | 13 |
Shares Change | 91.94% | 125.47% | 71.20% | 61.19% | 9.65% | 20.53% |
EPS (Basic) | -0.31 | -0.26 | -6.25 | -4.70 | -3.90 | -3.19 |
EPS (Diluted) | -0.31 | -0.26 | -6.25 | -4.70 | -3.90 | -3.19 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -30.03 | -51.63 | -139.46 | -246.73 | -63.04 | -42.07 |
Free Cash Flow Per Share | -0.28 | -0.59 | -3.58 | -10.84 | -4.46 | -3.27 |
Gross Margin | 20.48% | 21.25% | -65.66% | 19.05% | 18.52% | 15.65% |
Operating Margin | -20.84% | -20.43% | -166.35% | -29.86% | -26.57% | -36.90% |
Profit Margin | -22.50% | -24.13% | -193.56% | -30.13% | -26.86% | -37.29% |
Free Cash Flow Margin | -19.82% | -54.51% | -110.78% | -69.45% | -30.73% | -38.16% |
EBITDA | -30.09 | -16.29 | -207.62 | -102.26 | -53.73 | -40.18 |
EBITDA Margin | -19.85% | -17.20% | -164.92% | -28.78% | -26.20% | -36.45% |
D&A For EBITDA | 1.51 | 3.07 | 1.79 | 3.83 | 0.77 | 0.5 |
EBIT | -31.59 | -19.36 | -209.41 | -106.09 | -54.5 | -40.68 |
EBIT Margin | -20.84% | -20.43% | -166.35% | -29.86% | -26.57% | -36.90% |
Revenue as Reported | 185.71 | 140.47 | 171.89 | 415.17 | 248.66 | 140.15 |