Flowscape Technology AB (publ) (STO:FLOWS)

Flowscape Technology AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	52.35	58.44	47.9	39.47	43.02
Revenue	52.35	58.44	47.9	39.47	43.02
Revenue Growth (YoY)	-10.41%	22.00%	21.35%	-8.25%	28.16%
Cost of Revenue	30.18	33.68	28.94	19.85	21.96
Gross Profit	22.17	24.75	18.96	19.62	21.06
Selling, General & Admin	16.73	16.95	21.68	18.37	18.98
Other Operating Expenses	-0.1	0.23	-0.36	-0.11	0.23
Operating Expenses	25.08	27.05	42.78	41.91	44.62
Operating Income	-2.91	-2.3	-23.82	-22.29	-23.57
Interest Expense	-0	-0	-0.02	-0.1	-0.36
Interest & Investment Income	0	0.02	0	-	0.09
EBT Excluding Unusual Items	-2.91	-2.28	-23.84	-22.39	-23.83
Asset Writedown	-	-	-1.73	-	-
Pretax Income	-2.91	-2.28	-25.57	-22.39	-23.83
Net Income	-2.91	-2.28	-25.57	-22.39	-23.83
Net Income to Common	-2.91	-2.28	-25.57	-22.39	-23.83
Shares Outstanding (Basic)	20	20	20	22	24
Shares Outstanding (Diluted)	20	20	20	22	24
Shares Change (YoY)	-0.18%	0.36%	-12.47%	-6.08%	93.69%
EPS (Basic)	-0.15	-0.12	-1.30	-1.00	-1.00
EPS (Diluted)	-0.15	-0.12	-1.30	-1.00	-1.00
Gross Margin	42.35%	42.36%	39.58%	49.71%	48.95%
Operating Margin	-5.55%	-3.94%	-49.72%	-56.47%	-54.77%
Profit Margin	-5.55%	-3.90%	-53.38%	-56.71%	-55.40%
EBITDA	-2.73	-0.33	-11.97	-10.44	-11.67
EBITDA Margin	-5.21%	-0.56%	-24.98%	-26.46%	-27.13%
D&A For EBITDA	0.18	1.97	11.85	11.85	11.89
EBIT	-2.91	-2.3	-23.82	-22.29	-23.57
EBIT Margin	-5.55%	-3.94%	-49.72%	-56.47%	-54.77%
Revenue as Reported	53.05	59.17	49.16	39.84	43.36

Updated Feb 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.