Flowscape Technology AB (publ) (STO:FLOWS)

Sweden · Delayed Price · Currency is SEK

3.300

-0.100 (-2.94%)

Aug 11, 2026, 5:04 PM CET

Flowscape Technology AB Financials Overview

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	51.95	50.77	53.05	59.17	49.16	39.84
Revenue Growth	-3.07%	-4.30%	-10.34%	20.37%	23.38%	-8.12%
Gross Profit	44.46	43.58	41.5	44.66	35.65	31.78
Operating Income	6.83	2.17	-2.91	-2.3	-25.55	-22.29
Net Income	3.4	2.17	-2.91	-2.28	-25.57	-22.39
Earnings Per Share	0.17	0.11	-0.15	-0.12	-1.30	-1.00
EPS Growth	-	-	-	-	-	-

Revenue by Geography

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Sweden	17.13	14.58	18.34	20.3	16.95
UK and Ireland	4.83	7.95	4.46	3.58	2.28
The Rest of Europe	4.39	5.74	2.97	1.99	1.63
Outside of Europe	17.56	15.9	23.8	13.93	11.73
Total	43.91	44.18	49.58	39.81	32.59

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	9.53	6.25	10.72	10.23	12.92	12.17
Total Debt	0	0	0	0	0.02	1.09
Net Cash (Debt)	9.53	6.25	10.72	10.23	12.9	11.08
Net Cash Growth	-18.86%	-41.73%	4.84%	-20.71%	16.36%	37.37%
Net Cash Per Share	0.49	0.32	0.55	0.52	0.66	0.50

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	4.44	2.49	9.62	6.89	-1.7	9.89
Capital Expenditures	-	-0.22	-1.2	-0.05	-	-
Free Cash Flow	4.44	2.27	8.43	6.84	-1.7	9.89
Free Cash Flow Growth	-51.03%	-73.04%	23.25%	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	85.59%	85.83%	78.23%	75.48%	72.52%	79.75%
Operating Margin	13.15%	4.28%	-5.48%	-3.89%	-51.97%	-55.95%
Pretax Margin	6.55%	4.28%	-5.48%	-3.86%	-52.02%	-56.19%
Profit Margin	6.55%	4.28%	-5.48%	-3.86%	-52.02%	-56.19%
FCF Margin	8.54%	4.48%	15.89%	11.56%	-3.46%	24.83%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	19.45	24.77	-	-	-	-
P/FCF Ratio	15.80	23.71	6.97	8.88	-	1.89
PS Ratio	1.29	1.06	1.11	1.03	1.43	0.47