Fluicell AB (publ) (STO:FLUI)
Sweden · Delayed Price · Currency is SEK 31.30
-0.10 (-0.32%)
Jul 24, 2026, 3:38 PM CET
Fluicell AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 20.35 | 15.51 | 10.57 | 4.63 | 7.04 | 3.99 | |
Revenue Growth (YoY) | 48.99% | 46.79% | 128.16% | -34.24% | 76.49% | -18.07% |
Cost of Revenue | 2.06 | 2.09 | 1.59 | 1.6 | 0.66 | 0.72 |
Gross Profit | 18.29 | 13.42 | 8.98 | 3.03 | 6.38 | 3.28 |
Selling, General & Admin | 20.39 | 21.45 | 24.38 | 29.3 | 27.39 | 24.38 |
Depreciation & Amortization Expenses | 0.35 | 0.37 | 0.44 | 0.61 | 0.72 | 0.59 |
Total Operating Expenses | 20.75 | 21.82 | 24.82 | 29.91 | 28.11 | 24.97 |
Operating Income | -2.46 | -8.4 | -15.84 | -26.88 | -21.73 | -21.7 |
Interest Income | 0.27 | 0.26 | 0.51 | 0.88 | 0.36 | 0.03 |
Interest Expense | -0.16 | -0.19 | -0.18 | -0.55 | -0.24 | -0.03 |
Total Non-Operating Income (Expense) | 0.11 | 0.06 | 0.33 | 0.33 | 0.12 | 0 |
Pretax Income | -2.35 | -8.33 | -15.51 | -26.55 | -21.61 | -21.69 |
Net Income | -2.35 | -8.33 | -15.51 | -26.55 | -21.61 | -21.69 |
Net Income to Common | -2.35 | -8.33 | -15.51 | -26.55 | -21.61 | -21.69 |
Shares Outstanding (Basic) | 1 | 81 | 81 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 1 | 81 | 81 | 0 | 0 | 0 |
Shares Change (YoY) | -99.72% | - | 108965.30% | 65.68% | 27.73% | 7.54% |
EPS (Basic) | -1.71 | -6.07 | -0.03 | -343.00 | -308.00 | -570.50 |
EPS (Diluted) | -1.80 | -6.07 | -0.03 | -343.00 | -308.00 | -570.50 |
Free Cash Flow | -0.9 | -4.94 | -15.67 | -27.23 | -22.18 | -19.41 |
Free Cash Flow Per Share | -0.66 | -0.06 | -0.19 | -365.36 | -493.09 | -551.27 |
Gross Margin | 89.86% | 86.54% | 84.96% | 65.45% | 90.59% | 82.08% |
Operating Margin | -12.09% | -54.13% | -149.93% | -580.41% | -308.52% | -543.73% |
Profit Margin | -11.54% | -53.72% | -146.80% | -573.40% | -306.82% | -543.68% |
FCF Margin | -4.43% | -31.88% | -148.30% | -587.93% | -314.95% | -486.52% |
EBITDA | -2.11 | -8.03 | -15.4 | -26.88 | -21.01 | -21.7 |
EBITDA Margin | -10.35% | -51.74% | -145.77% | -580.41% | -298.30% | -543.73% |
EBIT | -2.46 | -8.4 | -15.84 | -26.88 | -21.73 | -21.7 |
EBIT Margin | -12.09% | -54.13% | -149.93% | -580.41% | -308.52% | -543.73% |