Fractal Gaming Group AB (publ) (STO: FRACTL)
Sweden
· Delayed Price · Currency is SEK 31.40
+0.90 (2.95%)
Dec 20, 2024, 5:29 PM CET
Fractal Gaming Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Revenue | 647.07 | 781.97 | 494.55 | 487.46 | 641.32 | 406.43 | Upgrade
|
| Revenue Growth (YoY) | -17.02% | 58.12% | 1.45% | -23.99% | 57.80% | 24.38% | Upgrade
|
| Cost of Revenue | 377.87 | 457.97 | 306.42 | 320.44 | 394.93 | 252.55 | Upgrade
|
| Gross Profit | 269.2 | 324 | 188.14 | 167.02 | 246.39 | 153.88 | Upgrade
|
| Selling, General & Admin | 202.28 | 186.98 | 155.22 | 154.72 | 131.33 | 94.07 | Upgrade
|
| Other Operating Expenses | -0.6 | -0.2 | -1.12 | -0.12 | -4.68 | -2.16 | Upgrade
|
| Operating Expenses | 225.13 | 208.23 | 172.85 | 168.44 | 136.91 | 98.35 | Upgrade
|
| Operating Income | 44.07 | 115.77 | 15.29 | -1.42 | 109.48 | 55.53 | Upgrade
|
| Interest Expense | -6.9 | -3.5 | -7.22 | -4.42 | -2.87 | -4.02 | Upgrade
|
| Interest & Investment Income | - | - | - | - | 0 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 1.07 | 1.07 | 5.51 | -0.28 | 2.08 | 3.54 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.14 | 0.06 | 0.03 | - | - | 0 | Upgrade
|
| Pretax Income | 38.1 | 113.4 | 13.6 | -6.11 | 108.69 | 55.05 | Upgrade
|
| Income Tax Expense | 8.46 | 23.76 | 2.91 | -1.75 | 24.73 | 12.28 | Upgrade
|
| Earnings From Continuing Operations | 29.65 | 89.65 | 10.69 | -4.36 | 83.97 | 42.77 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -0.22 | -0.12 | Upgrade
|
| Net Income | 29.65 | 89.65 | 10.69 | -4.36 | 83.75 | 42.65 | Upgrade
|
| Net Income to Common | 29.65 | 89.65 | 10.69 | -4.36 | 83.75 | 42.65 | Upgrade
|
| Net Income Growth | -66.91% | 738.44% | - | - | 96.39% | 39.90% | Upgrade
|
| Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 30 | 30 | Upgrade
|
| Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 30 | 30 | Upgrade
|
| Shares Change (YoY) | - | - | - | -4.16% | -0.29% | 0.14% | Upgrade
|
| EPS (Basic) | 1.02 | 3.08 | 0.37 | -0.15 | 2.76 | 1.40 | Upgrade
|
| EPS (Diluted) | 1.00 | 3.08 | 0.37 | -0.15 | 2.76 | 1.40 | Upgrade
|
| EPS Growth | -67.33% | 738.44% | - | - | 96.96% | 39.70% | Upgrade
|
| Free Cash Flow | -23.83 | 131.37 | 37.24 | -63.95 | 25.63 | 30.38 | Upgrade
|
| Free Cash Flow Per Share | -0.82 | 4.51 | 1.28 | -2.20 | 0.84 | 1.00 | Upgrade
|
| Gross Margin | 41.60% | 41.43% | 38.04% | 34.26% | 38.42% | 37.86% | Upgrade
|
| Operating Margin | 6.81% | 14.80% | 3.09% | -0.29% | 17.07% | 13.66% | Upgrade
|
| Profit Margin | 4.58% | 11.46% | 2.16% | -0.89% | 13.06% | 10.49% | Upgrade
|
| Free Cash Flow Margin | -3.68% | 16.80% | 7.53% | -13.12% | 4.00% | 7.47% | Upgrade
|
| EBITDA | 58.87 | 128.57 | 26.71 | 7.62 | 117.45 | 59.54 | Upgrade
|
| EBITDA Margin | 9.10% | 16.44% | 5.40% | 1.56% | 18.31% | 14.65% | Upgrade
|
| D&A For EBITDA | 14.8 | 12.8 | 11.42 | 9.04 | 7.96 | 4.02 | Upgrade
|
| EBIT | 44.07 | 115.77 | 15.29 | -1.42 | 109.48 | 55.53 | Upgrade
|
| EBIT Margin | 6.81% | 14.80% | 3.09% | -0.29% | 17.07% | 13.66% | Upgrade
|
| Effective Tax Rate | 22.20% | 20.95% | 21.41% | - | 22.75% | 22.30% | Upgrade
|
| Revenue as Reported | 647.67 | 782.17 | 495.67 | 487.59 | 651.97 | 410.68 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.