Fractal Gaming Group AB (publ) (STO:FRACTL)
Sweden flag Sweden · Delayed Price · Currency is SEK
39.85
+1.55 (4.05%)
Jun 5, 2025, 5:20 PM CET

Fractal Gaming Group AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2018 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2018 - 2019
Revenue
745.33711.53781.97494.55487.46641.32
Upgrade
Revenue Growth (YoY)
-4.49%-9.01%58.12%1.45%-23.99%57.80%
Upgrade
Cost of Revenue
442.35417.75457.97306.42320.44394.93
Upgrade
Gross Profit
302.98293.78324188.14167.02246.39
Upgrade
Selling, General & Admin
218.81210.41186.98155.22154.72131.33
Upgrade
Other Operating Expenses
-0.73-0.63-0.2-1.12-0.12-4.68
Upgrade
Operating Expenses
244.48235.18208.23172.85168.44136.91
Upgrade
Operating Income
58.558.6115.7715.29-1.42109.48
Upgrade
Interest Expense
-9.8-2.4-3.5-7.22-4.42-2.87
Upgrade
Interest & Investment Income
-----0
Upgrade
Currency Exchange Gain (Loss)
4.214.211.075.51-0.282.08
Upgrade
Other Non Operating Income (Expenses)
0.020.020.060.03--
Upgrade
Pretax Income
52.9360.43113.413.6-6.11108.69
Upgrade
Income Tax Expense
11.0112.7123.762.91-1.7524.73
Upgrade
Earnings From Continuing Operations
41.9247.7289.6510.69-4.3683.97
Upgrade
Minority Interest in Earnings
------0.22
Upgrade
Net Income
41.9247.7289.6510.69-4.3683.75
Upgrade
Net Income to Common
41.9247.7289.6510.69-4.3683.75
Upgrade
Net Income Growth
-53.03%-46.77%738.44%--96.39%
Upgrade
Shares Outstanding (Basic)
292929292930
Upgrade
Shares Outstanding (Diluted)
292929292930
Upgrade
Shares Change (YoY)
-----4.16%-0.29%
Upgrade
EPS (Basic)
1.441.643.080.37-0.152.76
Upgrade
EPS (Diluted)
1.401.603.080.37-0.152.76
Upgrade
EPS Growth
-54.32%-48.03%738.44%--96.96%
Upgrade
Free Cash Flow
107.2162.91131.3737.24-63.9525.63
Upgrade
Free Cash Flow Per Share
3.682.164.511.28-2.200.84
Upgrade
Dividend Per Share
1.2501.250----
Upgrade
Gross Margin
40.65%41.29%41.43%38.04%34.26%38.42%
Upgrade
Operating Margin
7.85%8.24%14.80%3.09%-0.29%17.07%
Upgrade
Profit Margin
5.62%6.71%11.46%2.16%-0.89%13.06%
Upgrade
Free Cash Flow Margin
14.38%8.84%16.80%7.53%-13.12%4.00%
Upgrade
EBITDA
74.8373.93128.5726.717.62117.45
Upgrade
EBITDA Margin
10.04%10.39%16.44%5.40%1.56%18.31%
Upgrade
D&A For EBITDA
16.3415.3412.811.429.047.96
Upgrade
EBIT
58.558.6115.7715.29-1.42109.48
Upgrade
EBIT Margin
7.85%8.24%14.80%3.09%-0.29%17.07%
Upgrade
Effective Tax Rate
20.80%21.03%20.95%21.40%-22.75%
Upgrade
Revenue as Reported
746.15712.15782.17495.67487.59651.97
Upgrade
Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.