Fractal Gaming Group AB (publ) (STO:FRACTL)
Sweden · Delayed Price · Currency is SEK 14.44
+0.30 (2.12%)
Jun 17, 2026, 5:22 PM CET
Fractal Gaming Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 735.51 | 822.51 | 711.53 | 781.97 | 494.55 | 487.46 | |
Revenue Growth (YoY) | -1.32% | 15.60% | -9.01% | 58.12% | 1.45% | -23.99% |
Cost of Revenue | 453.91 | 504.21 | 417.75 | 457.97 | 306.42 | 320.44 |
Gross Profit | 281.6 | 318.3 | 293.78 | 324 | 188.14 | 167.02 |
Selling, General & Admin | 240.7 | 241.6 | 210.41 | 186.98 | 155.22 | 154.72 |
Other Operating Expenses | 0.01 | 0.01 | - | -0.2 | -1.12 | -0.12 |
Operating Expenses | 268.86 | 269.26 | 235.81 | 208.23 | 172.85 | 168.44 |
Operating Income | 12.75 | 49.05 | 57.97 | 115.77 | 15.29 | -1.42 |
Interest Expense | - | -1.66 | -2.97 | -3.5 | -7.22 | -4.42 |
Interest & Investment Income | 4.87 | 1.33 | 0.59 | - | - | - |
Currency Exchange Gain (Loss) | -6.96 | -6.96 | 4.21 | 1.07 | 5.51 | -0.28 |
Other Non Operating Income (Expenses) | -0.16 | 0.04 | -0 | 0.06 | 0.03 | - |
EBT Excluding Unusual Items | 10.5 | 41.8 | 59.81 | 113.4 | 13.6 | -6.11 |
Gain (Loss) on Sale of Assets | 0.01 | 0.01 | 0.02 | - | - | - |
Pretax Income | 10.5 | 41.8 | 60.43 | 113.4 | 13.6 | -6.11 |
Income Tax Expense | 2.66 | 9.26 | 12.71 | 23.76 | 2.91 | -1.75 |
Earnings From Continuing Operations | 7.84 | 32.54 | 47.72 | 89.65 | 10.69 | -4.36 |
Net Income | 7.84 | 32.54 | 47.72 | 89.65 | 10.69 | -4.36 |
Net Income to Common | 7.84 | 32.54 | 47.72 | 89.65 | 10.69 | -4.36 |
Net Income Growth | -81.30% | -31.81% | -46.77% | 738.44% | - | - |
Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 29 | 29 |
Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 29 | 29 |
Shares Change (YoY) | 0.19% | 0.10% | - | - | - | -4.16% |
EPS (Basic) | 0.27 | 1.12 | 1.64 | 3.08 | 0.37 | -0.15 |
EPS (Diluted) | 0.27 | 1.10 | 1.60 | 3.08 | 0.37 | -0.15 |
EPS Growth | -80.80% | -31.25% | -48.03% | 738.44% | - | - |
Free Cash Flow | -33.48 | 6.72 | 62.91 | 131.37 | 37.24 | -63.95 |
Free Cash Flow Per Share | -1.15 | 0.23 | 2.16 | 4.51 | 1.28 | -2.20 |
Dividend Per Share | 1.300 | 1.300 | 1.250 | - | - | - |
Dividend Growth | 4.00% | 4.00% | - | - | - | - |
Gross Margin | 38.29% | 38.70% | 41.29% | 41.43% | 38.04% | 34.26% |
Operating Margin | 1.73% | 5.96% | 8.15% | 14.80% | 3.09% | -0.29% |
Profit Margin | 1.07% | 3.96% | 6.71% | 11.46% | 2.16% | -0.89% |
Free Cash Flow Margin | -4.55% | 0.82% | 8.84% | 16.80% | 7.53% | -13.12% |
EBITDA | 27.81 | 63.61 | 73.31 | 128.57 | 26.71 | 7.62 |
EBITDA Margin | 3.78% | 7.73% | 10.30% | 16.44% | 5.40% | 1.56% |
D&A For EBITDA | 15.07 | 14.57 | 15.34 | 12.8 | 11.42 | 9.04 |
EBIT | 12.75 | 49.05 | 57.97 | 115.77 | 15.29 | -1.42 |
EBIT Margin | 1.73% | 5.96% | 8.15% | 14.80% | 3.09% | -0.29% |
Effective Tax Rate | 25.35% | 22.16% | 21.03% | 20.95% | 21.40% | - |
Revenue as Reported | 736.44 | 823.64 | 712.15 | 782.17 | 495.67 | 487.59 |