Fractal Gaming Group AB (publ) (STO:FRACTL)
Sweden · Delayed Price · Currency is SEK 14.02
-0.02 (-0.14%)
Jul 21, 2026, 5:22 PM CET
Fractal Gaming Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 736.3 | 823.64 | 712.15 | 782.17 | 495.67 | 487.59 | |
Revenue Growth (YoY) | -1.33% | 15.65% | -8.95% | 57.80% | 1.66% | -25.21% |
Cost of Revenue | 453.9 | 504.21 | 417.75 | 457.97 | 306.42 | 320.44 |
Gross Profit | 282.4 | 319.43 | 294.4 | 324.2 | 189.26 | 167.14 |
Selling, General & Admin | 240.7 | 241.6 | 210.41 | 186.98 | 155.22 | 154.72 |
Depreciation & Amortization Expenses | 28.2 | 27.65 | 25.4 | 21.45 | 18.75 | 13.85 |
Total Operating Expenses | 268.9 | 269.25 | 235.81 | 208.43 | 173.97 | 168.56 |
Operating Income | 13.8 | 50.18 | 58.6 | 115.77 | 15.29 | -1.42 |
Interest Income | 2.1 | 1.37 | 4.23 | 1.13 | 5.54 | - |
Interest Expense | -5.3 | -9.75 | -2.4 | -3.5 | -7.22 | -4.69 |
Total Non-Operating Income (Expense) | 0.8 | -8.38 | 1.83 | -2.37 | -1.68 | -4.69 |
Pretax Income | 10.5 | 41.8 | 60.43 | 113.4 | 13.6 | -6.11 |
Provision for Income Taxes | 6.3 | 9.26 | 12.71 | 23.76 | 2.91 | -1.75 |
Net Income | 7.9 | 32.54 | 47.72 | 89.65 | 10.69 | -4.36 |
Net Income to Common | 12.8 | 32.54 | 47.72 | 89.65 | 10.69 | -4.36 |
Net Income Growth | - | -31.81% | -46.77% | 738.44% | - | - |
Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 29 | 29 |
Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 29 | 29 |
Shares Change (YoY) | 0.34% | 0.10% | - | - | - | -4.16% |
EPS (Basic) | 0.30 | 1.10 | 1.60 | 3.10 | 0.40 | -0.20 |
EPS (Diluted) | 0.30 | 1.10 | 1.60 | 3.10 | 0.40 | -0.20 |
EPS Growth | -78.57% | -31.25% | -48.39% | 675.00% | - | - |
Free Cash Flow | -54.8 | 6.72 | 62.91 | 131.37 | 37.24 | -63.95 |
Free Cash Flow Growth | - | -89.32% | -52.12% | 252.76% | - | - |
Free Cash Flow Per Share | -1.88 | 0.23 | 2.16 | 4.51 | 1.28 | -2.20 |
Dividends Per Share | 1.300 | 1.300 | 1.250 | - | - | - |
Dividend Growth | - | 4.00% | - | - | - | - |
Gross Margin | 38.35% | 38.78% | 41.34% | 41.45% | 38.18% | 34.28% |
Operating Margin | 1.87% | 6.09% | 8.23% | 14.80% | 3.08% | -0.29% |
Profit Margin | 1.07% | 3.95% | 6.70% | 11.46% | 2.16% | -0.89% |
FCF Margin | -7.44% | 0.82% | 8.83% | 16.80% | 7.51% | -13.12% |
EBITDA | 13.8 | 50.18 | 58.6 | 115.77 | 15.29 | -1.42 |
EBIT | 13.8 | 50.18 | 58.6 | 115.77 | 15.29 | -1.42 |
EBIT Margin | 1.87% | 6.09% | 8.23% | 14.80% | 3.08% | -0.29% |
Effective Tax Rate | 60.00% | 22.16% | 21.03% | 20.95% | 21.41% | 28.69% |