Fractal Gaming Group AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	525	863	978	1,016	628	859
Market Cap Growth	-52.17%	-11.75%	-3.72%	61.95%	-26.95%	-
Enterprise Value	534	833	959	952	756	985
Last Close Price	18.00	29.60	32.50	33.76	20.84	28.53
PE Ratio	16.36	26.57	20.50	11.34	58.69	-
Forward PE	59.02	23.97	23.97	23.97	12.01	23.27
PS Ratio	0.64	1.05	1.38	1.30	1.27	1.76
PB Ratio	1.27	2.09	2.35	2.77	2.26	3.22
P/TBV Ratio	2.60	4.27	4.76	6.46	9.23	15.12
P/FCF Ratio	78.37	128.87	15.55	7.74	16.85	-
P/OCF Ratio	32.41	53.30	12.93	6.94	11.02	-
EV/Sales Ratio	0.65	1.01	1.35	1.22	1.53	2.02
EV/EBITDA Ratio	6.86	10.71	12.97	7.40	28.30	129.18
EV/EBIT Ratio	10.63	16.60	16.37	8.22	49.44	-
EV/FCF Ratio	79.64	124.37	15.25	7.25	20.30	-
Debt / Equity Ratio	0.06	0.06	0.02	0.06	0.44	0.54
Debt / EBITDA Ratio	0.33	0.33	0.12	0.18	4.07	14.85
Debt / FCF Ratio	3.81	3.81	0.15	0.18	3.26	-
Net Debt / Equity Ratio	0.02	0.02	-0.10	0.01	0.42	0.53
Net Debt / EBITDA Ratio	0.11	0.11	-0.56	0.02	4.41	18.49
Net Debt / FCF Ratio	1.27	1.27	-0.66	0.02	3.16	-2.20
Asset Turnover	1.26	1.26	1.13	1.38	0.90	0.88
Inventory Turnover	4.17	4.17	3.11	3.20	2.06	1.87
Quick Ratio	0.87	0.87	1.03	0.62	0.48	0.38
Current Ratio	1.51	1.51	1.52	1.38	1.02	1.04
Return on Equity (ROE)	7.85%	7.85%	12.18%	27.77%	3.92%	-1.62%
Return on Assets (ROA)	4.81%	4.81%	5.82%	12.76%	1.74%	-0.16%
Return on Invested Capital (ROIC)	9.72%	9.84%	12.42%	23.88%	2.99%	-0.39%
Return on Capital Employed (ROCE)	11.90%	11.90%	13.60%	30.20%	5.10%	-0.50%
Earnings Yield	6.19%	3.76%	4.88%	8.82%	1.70%	-0.51%
FCF Yield	1.28%	0.78%	6.43%	12.93%	5.93%	-7.45%
Dividend Yield	6.94%	-	3.85%	-	-	-
Buyback Yield / Dilution	-0.28%	-0.28%	-	-	-	4.16%
Total Shareholder Return	6.55%	-0.28%	3.85%	-	-	4.16%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.