Fractal Gaming Group AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	415	863	978	1,016	628	859
Market Cap Growth	-62.06%	-11.75%	-3.72%	61.95%	-26.95%	-
Enterprise Value	424	833	959	952	756	985
Last Close Price	14.24	29.60	32.50	33.76	20.84	28.53
PE Ratio	12.95	26.57	20.50	11.34	58.69	-
Forward PE	46.69	23.97	23.97	23.97	12.01	23.27
PS Ratio	0.51	1.05	1.38	1.30	1.27	1.76
PB Ratio	1.01	2.09	2.35	2.77	2.26	3.22
P/TBV Ratio	2.05	4.27	4.76	6.46	9.23	15.12
P/FCF Ratio	62.00	128.87	15.55	7.74	16.85	-
P/OCF Ratio	25.64	53.30	12.93	6.94	11.02	-
EV/Sales Ratio	0.52	1.01	1.35	1.22	1.53	2.02
EV/EBITDA Ratio	5.45	10.71	12.97	7.40	28.30	129.18
EV/EBIT Ratio	8.44	16.60	16.37	8.22	49.44	-
EV/FCF Ratio	63.27	124.37	15.25	7.25	20.30	-
Debt / Equity Ratio	0.06	0.06	0.02	0.06	0.44	0.54
Debt / EBITDA Ratio	0.33	0.33	0.12	0.18	4.07	14.85
Debt / FCF Ratio	3.81	3.81	0.15	0.18	3.26	-
Net Debt / Equity Ratio	0.02	0.02	-0.10	0.01	0.42	0.53
Net Debt / EBITDA Ratio	0.11	0.11	-0.56	0.02	4.41	18.49
Net Debt / FCF Ratio	1.27	1.27	-0.66	0.02	3.16	-2.20
Asset Turnover	1.26	1.26	1.13	1.38	0.90	0.88
Inventory Turnover	4.17	4.17	3.11	3.20	2.06	1.87
Quick Ratio	0.87	0.87	1.03	0.62	0.48	0.38
Current Ratio	1.51	1.51	1.52	1.38	1.02	1.04
Return on Equity (ROE)	7.85%	7.85%	12.18%	27.77%	3.92%	-1.62%
Return on Assets (ROA)	4.81%	4.81%	5.82%	12.76%	1.74%	-0.16%
Return on Invested Capital (ROIC)	9.72%	9.84%	12.42%	23.88%	2.99%	-0.39%
Return on Capital Employed (ROCE)	11.90%	11.90%	13.60%	30.20%	5.10%	-0.50%
Earnings Yield	7.82%	3.76%	4.88%	8.82%	1.70%	-0.51%
FCF Yield	1.61%	0.78%	6.43%	12.93%	5.93%	-7.45%
Dividend Yield	8.78%	-	3.85%	-	-	-
Buyback Yield / Dilution	-0.28%	-0.28%	-	-	-	4.16%
Total Shareholder Return	8.22%	-0.28%	3.85%	-	-	4.16%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.