Fragbite Group AB (publ) (STO:FRAG)
5.98
0.00 (0.00%)
Aug 13, 2026, 11:57 AM CET
Fragbite Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 112.47 | 156.23 | 270.26 | 265.94 | 265.1 | |
Revenue Growth | -52.62% | -42.19% | 1.63% | 0.32% | - |
Cost of Revenue | 69.5 | 94.88 | 146.73 | 161.3 | 192.39 |
Gross Profit | 42.97 | 61.35 | 123.53 | 104.64 | 72.71 |
Selling, General & Admin | 45.01 | 59.47 | 115.74 | 88.45 | 60.8 |
Depreciation & Amortization Expenses | 77.69 | 93.25 | 149.55 | 112.92 | 95.13 |
Total Operating Expenses | 122.7 | 152.71 | 265.29 | 201.37 | 155.93 |
Operating Income | -79.73 | -91.36 | -141.76 | -96.73 | -83.22 |
Interest Income | - | 109.1 | - | - | - |
Interest Expense | - | -8.82 | - | - | - |
Other Non-Operating Income (Expense) | 99 | - | 15.83 | 48.53 | -13.11 |
Total Non-Operating Income (Expense) | 99 | 100.28 | 15.83 | 48.53 | -13.11 |
Pretax Income | 19.26 | 8.91 | -125.93 | -48.2 | -96.33 |
Provision for Income Taxes | 2.11 | 2.11 | 3.05 | 4.95 | 6.78 |
Net Income | 17.88 | 6.8 | -128.98 | -53.15 | -103.11 |
Minority Interest in Earnings | - | -0.82 | - | - | - |
Net Income to Common | 17.88 | 7.62 | -128.98 | -53.15 | -103.11 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 8 | 8 | 7 | 0 | 0 |
Shares Outstanding (Diluted) | 8 | 9 | 7 | 0 | 0 |
Shares Change | 72.69% | 35.08% | 2640.56% | 32.71% | - |
EPS (Basic) | 1.55 | 0.94 | -19.02 | -245.00 | -570.00 |
EPS (Diluted) | 1.55 | 0.94 | -19.02 | -245.00 | -570.00 |
EPS Growth | - | - | - | - | - |
Free Cash Flow | -10.72 | 98.35 | -8.96 | -1.91 | 42.79 |
Free Cash Flow Growth | - | - | - | - | - |
Free Cash Flow Per Share | -1.34 | 10.72 | -1.32 | -7.69 | 229.20 |
Gross Margin | 38.20% | 39.27% | 45.71% | 39.35% | 27.43% |
Operating Margin | -70.89% | -58.48% | -52.45% | -36.37% | -31.39% |
Profit Margin | 15.90% | 4.35% | -47.73% | -19.98% | -38.90% |
FCF Margin | -9.53% | 62.95% | -3.32% | -0.72% | 16.14% |
EBITDA | -2.05 | -3.47 | -12.26 | -37.42 | 22.34 |
EBITDA Margin | -1.82% | -2.22% | -4.54% | -14.07% | 8.43% |
EBIT | -79.73 | -91.36 | -141.76 | -96.73 | -83.22 |
EBIT Margin | -70.89% | -58.48% | -52.45% | -36.37% | -31.39% |
Effective Tax Rate | 10.97% | 23.70% | -2.42% | -10.28% | -7.04% |