Fragbite Group AB (publ) (STO:FRAG)
Sweden · Delayed Price · Currency is SEK 5.64
-0.16 (-2.76%)
Sep 2, 2026, 3:16 PM CET
Fragbite Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 66.86 | 143.85 | 213.23 | 237.2 | 254.06 | 124.04 |
Other Revenue | -0 | - | - | - | - | - |
| 66.86 | 143.85 | 213.23 | 237.2 | 254.06 | 124.04 | |
Revenue Growth | -66.03% | -32.54% | -10.11% | -6.64% | 104.82% | 2598.89% |
Cost of Revenue | 42.83 | 94.88 | 146.73 | 161.3 | 192.39 | 88.01 |
Gross Profit | 24.03 | 48.97 | 66.5 | 75.9 | 61.67 | 36.03 |
Selling, General & Admin | 32.44 | 59.47 | 115.74 | 88.45 | 60.8 | 36.63 |
Other Operating Expenses | -3.27 | -12.38 | -57.03 | -28.74 | -11.04 | -6.77 |
Operating Expenses | 49.48 | 140.34 | 208.26 | 172.63 | 137.25 | 74.15 |
Operating Income | -25.45 | -91.36 | -141.76 | -96.73 | -75.59 | -38.12 |
Interest Expense | -18.55 | -4.17 | -5.94 | -4.32 | -1.96 | -0.44 |
Interest & Investment Income | - | 0.15 | - | 0.18 | - | - |
Currency Exchange Gain (Loss) | 1.29 | 1.29 | -13.78 | 22.83 | -10.43 | -0.29 |
Other Non Operating Income (Expenses) | 103.93 | 103 | -2.46 | 29.86 | -0.71 | -0 |
EBT Excluding Unusual Items | 61.22 | 8.91 | -163.94 | -48.2 | -88.69 | -38.85 |
Asset Writedown | - | - | - | - | -7.64 | -7.34 |
Other Unusual Items | - | - | 38.01 | - | - | - |
Pretax Income | 61.22 | 8.91 | -125.93 | -48.2 | -96.33 | -46.19 |
Income Tax Expense | 0.52 | 2.11 | 3.05 | 4.95 | 6.78 | 4.21 |
Earnings From Continuing Operations | 60.7 | 6.8 | -128.98 | -53.15 | -103.11 | -50.4 |
Minority Interest in Earnings | - | 0.82 | - | - | - | - |
Net Income | 60.7 | 7.62 | -128.98 | -53.15 | -103.11 | -50.4 |
Net Income to Common | 60.7 | 7.62 | -128.98 | -53.15 | -103.11 | -50.4 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 9 | 8 | 7 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 9 | 8 | 7 | 0 | 0 | 0 |
Shares Change | -16.03% | 19.08% | 3025.13% | 21.99% | 40.96% | - |
EPS (Basic) | 7.08 | 0.94 | -19.02 | -244.87 | -579.54 | -399.27 |
EPS (Diluted) | 7.07 | 0.94 | -19.02 | -244.87 | -579.54 | -399.27 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 91.41 | 98.35 | -8.96 | -1.91 | 42.79 | 3.57 |
Free Cash Flow Per Share | 10.66 | 12.18 | -1.32 | -8.78 | 240.49 | 28.27 |
Gross Margin | 35.94% | 34.04% | 31.19% | 32.00% | 24.27% | 29.04% |
Operating Margin | -38.07% | -63.51% | -66.48% | -40.78% | -29.75% | -30.73% |
Profit Margin | 90.79% | 5.30% | -60.49% | -22.41% | -40.59% | -40.63% |
Free Cash Flow Margin | 136.73% | 68.37% | -4.20% | -0.80% | 16.84% | 2.88% |
EBITDA | -15.68 | -8.67 | -2.44 | 8.88 | 7.88 | -2.85 |
EBITDA Margin | -23.45% | -6.02% | -1.14% | 3.74% | 3.10% | -2.30% |
D&A For EBITDA | 9.77 | 82.7 | 139.32 | 105.61 | 83.46 | 35.26 |
EBIT | -25.45 | -91.36 | -141.76 | -96.73 | -75.59 | -38.12 |
EBIT Margin | -38.07% | -63.51% | -66.48% | -40.78% | -29.75% | -30.73% |
Effective Tax Rate | 0.85% | 23.70% | - | - | - | - |
Revenue as Reported | 70.13 | 156.23 | 270.26 | 265.94 | 265.1 | 130.81 |