Fram Skandinavien AB (publ) (STO:FRAM.B)
Sweden · Delayed Price · Currency is SEK 4.570
+0.150 (3.39%)
Jul 24, 2026, 1:41 PM CET
Fram Skandinavien AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Transaction-Based Revenues | 6.11 | - | - | 34.3 | 85.78 | 46.59 |
Other Revenues | 0.54 | 0.49 | 0.04 | 1.36 | 0.43 | 1.18 |
| 5.05 | 0.49 | 0.04 | 35.65 | 86.21 | 47.77 | |
Revenue Growth (YoY) | 6.08% | 1066.67% | -99.88% | -58.64% | 80.44% | 19.07% |
Cost of Revenue | 4.52 | 4.51 | 8.81 | 43.04 | 85.01 | 47.51 |
Gross Profit | 0.53 | -4.02 | -8.77 | -7.39 | 1.19 | 0.26 |
Selling, General & Admin | 4.52 | 4.61 | 3.37 | 5.7 | 8.9 | 8.88 |
Depreciation & Amortization Expenses | 0 | 0.05 | 0.22 | 1.24 | 3.89 | 2.92 |
Other Operating Expenses | 0.14 | 2.29 | 3.06 | 5.07 | 0.01 | 1.01 |
Operating Income | -4.09 | -5.01 | -9.25 | -19.4 | -11.6 | -12.54 |
Interest Income | 0.36 | - | - | 5.42 | 20.51 | 0.51 |
Interest Expense | -0.9 | - | - | -16.87 | -1.02 | -0.32 |
Total Non-Operating Income (Expense) | -0.54 | - | - | -11.45 | 19.49 | 0.19 |
Pretax Income | -4.63 | -2.57 | -8.82 | -30.85 | 7.89 | -12.35 |
Provision for Income Taxes | - | - | - | 0 | 0.28 | 0.71 |
Net Income | -1.66 | -2.57 | -8.82 | -30.85 | 7.61 | -13.06 |
Minority Interest in Earnings | - | - | -0.68 | -3.13 | -0.33 | -0.27 |
Earnings From Discontinued Operations | 2.97 | - | - | - | - | - |
Net Income to Common | 1.31 | -2.57 | -8.14 | -27.72 | 7.94 | -12.79 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Change (YoY) | - | - | - | - | - | - |
EPS (Basic) | -0.47 | -0.71 | -2.25 | -7.67 | 2.20 | -3.54 |
EPS (Diluted) | -0.47 | -0.71 | -2.25 | -7.67 | 2.05 | -3.54 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | -0.41 | -2.95 | -7.57 | -12.88 | -14.76 | -14.33 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -0.11 | -0.82 | -2.09 | -3.56 | -4.08 | -3.96 |
Gross Margin | 10.42% | -820.82% | -20876.20% | -20.72% | 1.38% | 0.55% |
Operating Margin | -81.09% | -1021.84% | -22019.00% | -54.40% | -13.46% | -26.24% |
Profit Margin | -32.92% | -524.29% | -20995.20% | -86.53% | 8.83% | -27.34% |
FCF Margin | -8.07% | -601.63% | -18016.70% | -36.14% | -17.12% | -29.99% |
EBITDA | -4.09 | -5.01 | -9.25 | -19.4 | -11.6 | -12.54 |
EBIT | -4.09 | -5.01 | -9.25 | -19.4 | -11.6 | -12.54 |
EBIT Margin | -81.09% | -1021.84% | -22019.00% | -54.40% | -13.46% | -26.24% |
Effective Tax Rate | - | 0.00% | 0.00% | -0.01% | 3.51% | -5.77% |