Freja eID Group AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jul '25 Jul 3, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	314	219	154	71	377	250	Upgrade
Market Cap Growth	41.56%	42.06%	118.24%	-81.23%	50.54%	-45.90%	Upgrade
Enterprise Value	337	241	169	76	346	254	Upgrade
Last Close Price	11.85	9.66	6.80	3.75	19.98	17.13	Upgrade
PE Ratio	-	-	-	-	-	42.99	Upgrade
PS Ratio	5.70	4.21	3.24	1.88	14.11	9.15	Upgrade
PB Ratio	-59.34	-80.48	11.19	3.32	6.36	5.51	Upgrade
P/TBV Ratio	-	-	-	-	10.87	11.41	Upgrade
P/FCF Ratio	39.98	127.03	-	-	-	-	Upgrade
P/OCF Ratio	38.40	112.39	-	-	-	-	Upgrade
EV/Sales Ratio	6.12	4.62	3.53	2.03	12.96	9.30	Upgrade
EV/FCF Ratio	42.92	139.47	-	-	-	-	Upgrade
Debt / Equity Ratio	-5.81	-12.41	1.41	0.81	0.23	0.13	Upgrade
Debt / FCF Ratio	3.92	19.59	-	-	-	-	Upgrade
Asset Turnover	0.93	0.85	0.78	0.49	0.30	0.31	Upgrade
Inventory Turnover	-	6.13	4.11	3.56	-	-	Upgrade
Quick Ratio	0.39	0.47	0.52	0.66	1.53	0.87	Upgrade
Current Ratio	0.47	0.56	0.62	0.79	1.69	0.97	Upgrade
Return on Equity (ROE)	-1013.85%	-422.11%	-181.90%	-96.20%	-99.97%	-143.68%	Upgrade
Return on Assets (ROA)	-16.11%	-19.81%	-30.36%	-30.36%	-32.95%	-31.53%	Upgrade
Return on Capital (ROIC)	-31.68%	-37.90%	-51.68%	-41.88%	-47.48%	-64.98%	Upgrade
Earnings Yield	-5.56%	-10.65%	-20.70%	-54.78%	-13.88%	2.33%	Upgrade
FCF Yield	2.50%	0.79%	-5.46%	-37.05%	-11.15%	-11.40%	Upgrade
Buyback Yield / Dilution	-8.09%	-13.27%	-6.25%	-5.72%	-21.09%	-1.08%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.