Freja eID Group AB (publ) (STO:FREJA)

Freja eID Group AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 5, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	420	443	219	154	71	377
Market Cap Growth	81.16%	101.79%	42.06%	118.24%	-81.23%	50.54%
Enterprise Value	416	436	241	169	76	346
Last Close Price	15.80	15.50	9.66	6.80	3.75	19.98
PS Ratio	6.95	7.33	4.21	3.24	1.88	14.11
PB Ratio	19.08	20.13	-80.48	11.19	3.32	6.36
P/TBV Ratio	-	-	-	-	-	10.87
P/FCF Ratio	62.80	66.24	127.03	-	-	-
P/OCF Ratio	59.18	62.43	112.39	-	-	-
EV/Sales Ratio	6.89	7.23	4.62	3.53	2.03	12.96
EV/FCF Ratio	62.19	65.29	139.47	-	-	-
Debt / Equity Ratio	0.49	0.49	-12.41	1.41	0.81	0.23
Debt / FCF Ratio	1.63	1.63	19.59	-	-	-
Net Debt / Equity Ratio	-0.18	-0.18	-9.32	1.02	0.51	-0.25
Net Debt / EBITDA Ratio	0.28	0.28	-1.32	-0.48	-0.30	0.32
Net Debt / FCF Ratio	-0.60	-0.60	14.71	-1.67	-0.42	0.35
Asset Turnover	0.93	0.93	0.85	0.78	0.49	0.30
Inventory Turnover	4.22	4.22	6.13	4.11	3.56	-
Quick Ratio	0.72	0.72	0.47	0.52	0.66	1.53
Current Ratio	0.83	0.83	0.56	0.62	0.79	1.69
Return on Equity (ROE)	-158.93%	-158.93%	-422.11%	-181.90%	-96.20%	-99.97%
Return on Assets (ROA)	-13.73%	-13.73%	-19.81%	-30.36%	-30.36%	-32.95%
Return on Capital Employed (ROCE)	-51.40%	-51.40%	-151.20%	-148.60%	-123.10%	-69.50%
Earnings Yield	-3.65%	-3.46%	-10.65%	-20.70%	-54.78%	-13.88%
FCF Yield	1.59%	1.51%	0.79%	-5.46%	-37.05%	-11.15%
Buyback Yield / Dilution	-13.39%	-13.39%	-13.27%	-6.25%	-5.72%	-21.09%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.