Freja eID Group AB (publ) (STO:FREJA)

Sweden · Delayed Price · Currency is SEK

20.00

-0.80 (-3.85%)

Jul 24, 2026, 5:29 PM CET

Freja eID Group AB Financials Overview

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	54.04	51.09	43.91	36.29	29.42	20.64
Revenue Growth	17.00%	16.36%	20.98%	23.35%	42.58%	-5.76%
Gross Profit	52.72	49.91	42.67	35.08	28.4	19.14
Operating Income	-13.45	-14.13	-19.5	-29.49	-37.19	-47.11
Net Income	-15.27	-15.31	-23.37	-31.96	-38.76	-52.33
Earnings Per Share	-0.59	-0.59	-1.03	-1.59	-2.05	-2.93
EPS Growth	-	-	-	-	-	-

Revenue by Segment

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Freja Eid	52.51	46.91	33.42	28.25	15.45	9.52
Fulfillment	10.91	13.46	18.72	19.47	22.14	17.19
Total	63.43	60.37	52.13	47.72	37.59	26.72

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	13.8	14.9	8.43	5.44	6.22	28.3
Total Debt	7.49	10.88	33.83	19.5	17.18	13.59
Net Cash (Debt)	6.31	4.02	-25.4	-14.05	-10.96	14.71
Net Cash Growth	-	-	-	-	-	-15.94%
Net Cash Per Share	0.23	0.15	-0.96	-0.70	-0.58	0.82

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	7.48	7.09	1.95	-8.38	-25.41	-41.67
Capital Expenditures	-0.38	-0.41	-0.23	-0.06	-0.81	-0.37
Free Cash Flow	7.09	6.68	1.73	-8.44	-26.22	-42.04
Free Cash Flow Growth	-13.10%	286.97%	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	97.57%	97.68%	97.19%	96.65%	96.52%	92.74%
Operating Margin	-24.89%	-27.66%	-44.40%	-81.25%	-126.39%	-228.31%
Pretax Margin	-27.80%	-29.49%	-52.87%	-87.10%	-130.66%	-231.89%
Profit Margin	-28.25%	-29.97%	-53.22%	-88.07%	-131.75%	-253.58%
FCF Margin	13.13%	13.08%	3.93%	-23.24%	-89.10%	-203.72%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
P/FCF Ratio	80.53	66.24	127.03	-	-	-
PS Ratio	9.01	8.66	5.00	4.26	2.41	18.27