Freja eID Group AB (publ) (STO:FREJA)

Sweden · Delayed Price · Currency is SEK

19.05

+0.05 (0.26%)

Nov 3, 2026, 5:25 PM CET

Freja eID Group AB Financials Overview

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	58.02	51.09	43.91	36.29	29.42	20.64
Revenue Growth	20.24%	16.36%	20.98%	23.35%	42.58%	-5.76%
Gross Profit	56.64	49.91	42.67	35.08	28.4	19.14
Operating Income	-12.18	-14.3	-19.53	-29.7	-37.31	-47.14
Net Income	-12.93	-15.31	-23.37	-31.96	-38.76	-52.33
Earnings Per Share	-0.46	-0.59	-1.03	-1.59	-2.05	-2.93
EPS Growth	-	-	-	-	-	-

Revenue by Segment

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Fulfillment	9.01	13.46	18.72	19.47	22.14	17.19
Freja Eid	58.28	46.91	33.42	28.25	15.45	9.52
Total	67.29	60.37	52.13	47.72	37.59	26.72

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	13.35	14.9	8.43	5.44	6.22	28.3
Total Debt	6.87	10.88	33.83	19.5	17.18	13.59
Net Cash (Debt)	6.48	4.02	-25.4	-14.05	-10.96	14.71
Net Cash Growth	29.87%	-	-	-	-	-15.94%
Net Cash Per Share	0.23	0.16	-1.12	-0.70	-0.58	0.82

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	10.7	7.09	1.95	-8.38	-25.41	-41.67
Capital Expenditures	-0.48	-0.41	-0.23	-0.06	-0.81	-0.37
Free Cash Flow	10.22	6.68	1.73	-8.44	-26.22	-42.04
Free Cash Flow Growth	15.27%	286.97%	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	97.62%	97.68%	97.19%	96.65%	96.52%	92.74%
Operating Margin	-20.98%	-27.99%	-44.47%	-81.83%	-126.81%	-228.45%
Pretax Margin	-21.86%	-29.49%	-52.87%	-87.10%	-130.66%	-231.90%
Profit Margin	-22.29%	-29.97%	-53.22%	-88.07%	-131.75%	-253.59%
FCF Margin	17.61%	13.08%	3.93%	-23.24%	-89.10%	-203.72%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '26 Nov 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
P/FCF Ratio	53.26	66.24	127.03	-	-	-
PS Ratio	9.38	8.66	5.00	4.26	2.40	18.27