FSport AB (publ) (STO:FSPORT)
Sweden · Delayed Price · Currency is SEK 0.1010
+0.0050 (5.21%)
Oct 9, 2026, 4:18 PM CET
FSport AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1.46 | 1.29 | 3.36 | 2.94 | 3.08 | 1.52 |
Other Revenue | - | 0 | - | - | - | - |
| 1.46 | 1.29 | 3.36 | 2.94 | 3.08 | 1.52 | |
Revenue Growth | -32.98% | -61.58% | 14.29% | -4.61% | 102.18% | 87.52% |
Cost of Revenue | 1.36 | 0.97 | 1.56 | 2.51 | 3.85 | 1.38 |
Gross Profit | 0.1 | 0.32 | 1.8 | 0.43 | -0.77 | 0.14 |
Selling, General & Admin | 4.87 | 5.19 | 4.82 | 7.71 | 14.62 | 15.52 |
Other Operating Expenses | -0.58 | -5 | -1.12 | -1.67 | -4.14 | -2.61 |
Operating Expenses | 5.04 | 2.11 | 7 | 9.48 | 13.79 | 15.78 |
Operating Income | -4.94 | -1.79 | -5.2 | -9.05 | -14.56 | -15.64 |
Interest Expense | - | - | -0 | -0 | -0 | -0.01 |
Interest & Investment Income | 0.08 | 0.08 | 0.01 | 0.01 | 0.03 | - |
Other Non Operating Income (Expenses) | - | - | -0 | - | 0 | - |
EBT Excluding Unusual Items | -4.86 | -1.71 | -5.19 | -9.04 | -14.53 | -15.65 |
Asset Writedown | - | - | -0.62 | -4.68 | -4.6 | - |
Pretax Income | -4.86 | -1.71 | -5.81 | -13.72 | -19.13 | -15.65 |
Net Income | -4.86 | -1.71 | -5.81 | -13.72 | -19.13 | -15.65 |
Net Income to Common | -4.86 | -1.71 | -5.81 | -13.72 | -19.13 | -15.65 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 153 | 153 | 93 | 35 | 19 | 19 |
Shares Outstanding (Diluted) | 153 | 153 | 93 | 35 | 19 | 19 |
Shares Change | 5.01% | 64.82% | 167.93% | 80.02% | - | 256.35% |
EPS (Basic) | -0.03 | -0.01 | -0.06 | -0.40 | -0.99 | -0.81 |
EPS (Diluted) | -0.03 | -0.01 | -0.06 | -0.40 | -0.99 | -0.81 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 6.65% | 24.81% | 53.60% | 14.74% | -25.03% | 9.41% |
Operating Margin | -338.66% | -138.53% | -154.97% | -307.93% | -472.70% | -1026.37% |
Profit Margin | -333.24% | -132.17% | -173.14% | -466.95% | -621.01% | -1027.25% |
EBITDA | -5.34 | -1.01 | -3.98 | -7.68 | -13.19 | -14.35 |
EBITDA Margin | - | -78.61% | -118.55% | -261.30% | - | - |
D&A For EBITDA | -0.4 | 0.77 | 1.22 | 1.37 | 1.37 | 1.29 |
EBIT | -4.94 | -1.79 | -5.2 | -9.05 | -14.56 | -15.64 |
EBIT Margin | - | -138.53% | -154.97% | - | - | - |
Revenue as Reported | 2.07 | 6.33 | 4.51 | 4.67 | 7.22 | 4.14 |