FSport AB (publ) (STO:FSPORT)
Sweden · Delayed Price · Currency is SEK 0.1260
+0.0060 (5.00%)
Jul 27, 2026, 2:45 PM CET
FSport AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6.32 | 6.33 | 4.51 | 4.67 | 7.22 | 4.14 | |
Revenue Growth | 64.31% | 40.42% | -3.55% | -35.30% | 74.53% | 14.95% |
Cost of Revenue | 1.03 | 0.97 | 1.56 | 2.51 | 3.85 | 1.38 |
Gross Profit | 5.29 | 5.36 | 2.95 | 2.17 | 3.37 | 2.76 |
Selling, General & Admin | 5.24 | 5.19 | 4.82 | 7.71 | 14.62 | 15.52 |
Depreciation & Amortization Expenses | 1.28 | 1.92 | 3.3 | 3.44 | 3.31 | 2.87 |
Other Operating Expenses | 0.03 | 0.03 | 0.65 | 4.74 | 4.6 | - |
Total Operating Expenses | 6.55 | 7.14 | 8.77 | 15.89 | 22.53 | 18.39 |
Operating Income | -1.26 | -1.79 | -5.82 | -13.73 | -19.16 | -15.64 |
Interest Income | 0.08 | 0.08 | 0.01 | 0.01 | 0.03 | - |
Interest Expense | - | - | -0 | -0 | -0 | -0.01 |
Total Non-Operating Income (Expense) | 0.08 | 0.08 | 0.01 | 0.01 | 0.03 | -0.01 |
Pretax Income | -1.18 | -1.71 | -5.81 | -13.72 | -19.13 | -15.65 |
Net Income | -1.18 | -1.71 | -5.81 | -13.72 | -19.13 | -15.65 |
Net Income to Common | -1.18 | -1.71 | -5.81 | -13.72 | -19.13 | -15.65 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 153 | 153 | 93 | 35 | 19 | 10 |
Shares Outstanding (Diluted) | 153 | 153 | 93 | 35 | 19 | 10 |
Shares Change | 27.38% | 64.82% | 167.93% | 80.02% | 96.55% | 3195.88% |
EPS (Basic) | -0.01 | -0.01 | -0.08 | -0.40 | -0.99 | -1.60 |
EPS (Diluted) | -0.01 | -0.01 | -0.08 | -0.40 | -0.99 | -1.60 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -0.58 | 0.75 | -2.21 | -6.75 | -11.77 | -10.88 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -0.00 | 0.00 | -0.02 | -0.20 | -0.61 | -1.11 |
Gross Margin | 83.72% | 84.67% | 65.42% | 46.37% | 46.66% | 66.64% |
Operating Margin | -19.90% | -28.25% | -129.28% | -293.83% | -265.35% | -377.97% |
Profit Margin | -18.60% | -26.95% | -129.06% | -293.71% | -264.92% | -378.29% |
FCF Margin | -9.14% | 11.92% | -48.99% | -144.53% | -163.05% | -263.04% |
EBITDA | -1.26 | -1.79 | -5.82 | -13.73 | -19.16 | -15.64 |
EBIT | -1.26 | -1.79 | -5.82 | -13.73 | -19.16 | -15.64 |
EBIT Margin | -19.90% | -28.25% | -129.28% | -293.83% | -265.35% | -377.97% |