Gentoo Media Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	904	3,321	3,806	3,373	1,804	1,043
Market Cap Growth	-68.94%	-12.75%	12.81%	87.00%	72.95%	37.15%
Enterprise Value	2,201	4,323	4,538	4,059	2,301	1,528
Last Close Price	6.71	24.65	24.14	22.47	15.27	9.48
PE Ratio	12.85	-	29.86	97.56	-	-
Forward PE	4.41	13.76	10.45	25.60	24.29	-
PS Ratio	0.76	2.36	3.86	4.89	2.12	1.65
PB Ratio	-4.78	-29.94	3.71	4.66	14.71	28.79
P/FCF Ratio	3.07	8.97	8.74	10.87	14.58	10.09
P/OCF Ratio	2.93	8.71	8.42	10.55	13.92	8.68
EV/Sales Ratio	1.84	3.07	4.61	5.89	2.71	2.41
EV/EBITDA Ratio	-	5.46	10.61	12.48	26.27	-
EV/EBIT Ratio	8.04	9.42	15.11	16.83	36.35	-
EV/FCF Ratio	7.48	11.67	10.42	13.08	18.60	14.78
Debt / Equity Ratio	-6.98	-10.30	0.88	1.15	4.63	17.51
Debt / EBITDA Ratio	-	1.43	2.03	2.36	4.97	-
Debt / FCF Ratio	4.49	3.09	2.07	2.68	4.59	6.14
Asset Turnover	0.73	0.56	0.39	0.45	0.91	0.55
Quick Ratio	0.27	0.46	0.50	0.96	1.26	0.85
Current Ratio	0.27	0.46	2.42	1.00	1.33	0.89
Return on Equity (ROE)	-	57.19%	16.38%	47.60%	5.19%	-129.91%
Return on Assets (ROA)	10.37%	11.34%	7.38%	9.92%	4.26%	-4.87%
Return on Invested Capital (ROIC)	25.33%	33.84%	15.29%	22.74%	10.81%	-11.61%
Return on Capital Employed (ROCE)	30.80%	47.00%	13.20%	14.80%	9.00%	-14.20%
Earnings Yield	4.95%	-19.08%	3.35%	1.03%	-0.03%	-17.03%
FCF Yield	32.54%	11.15%	11.45%	9.20%	6.86%	9.91%
Buyback Yield / Dilution	7.11%	-1.95%	-9.11%	-24.88%	-5.82%	-0.00%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.